| Revenue | DKK 19,8M | +22% |
| EBITDA | DKK 5,6M | +81% |
| Net profit | DKK 2,5M | +49% |
| Total assets | DKK 27,7M | +28% |
| Equity | DKK 10,7M | +14% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.269 | 15.179 | 14.583 | 16.245 | 19.829 |
| Staff expenses | -9.707 | -11.653 | -12.184 | -13.141 | -14.205 |
| EBITDA | 2.563 | 3.526 | 2.399 | 3.104 | 5.624 |
| Depreciation & amort. | -182 | -241 | -299 | -239 | -183 |
| EBIT | 2.381 | 3.284 | 2.100 | 2.865 | 5.441 |
| Net financials | -47 | 172 | -187 | -602 | -1.764 |
| Profit before tax | 2.333 | 3.457 | 1.913 | 2.263 | 3.678 |
| Tax | 504 | 703 | 414 | 566 | 1.147 |
| Net profit | 1.830 | 2.753 | 1.499 | 1.697 | 2.530 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.165 | 20.381 | 22.503 | 21.604 | 27.672 |
| Equity | 8.904 | 9.957 | 9.056 | 9.353 | 10.683 |
| Long-term debt | 356 | 365 | 0 | 0 | 0 |
| Short-term debt | 10.879 | 10.031 | 13.433 | 12.239 | 16.938 |
| Total debt | 11.235 | 10.396 | 13.433 | 12.239 | 16.938 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MA Founder | Founder | 2001 |
JA Founder | Founder | 2001 |
FJ Chief Executive Officer | Chief Executive Officer | 2018 |
KE Founder | Founder | 2001 |
JA Founder | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2003 – 2024 | |
| Chairman | 2001 – 2003 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Andersen | Founder | 0 companies |
| Jack Andersen | Founder | 0 companies |
| Finn Jensen | Chief Executive Officer | 0 companies |
| Kaj Eddi Andersen | Founder | 0 companies |
| Jan Andersen | Founder | 0 companies |
| Peer Aagaard Jeppesen | Chairman | 0 companies |
| Torben Schmeltz Hansen | Chairman | 0 companies |
| Niels Henning Olsen | Chairman | 0 companies |
| Thomas Jensen | Board of Directors | 0 companies |
| Martin Søderholm Hansen | Board of Directors | 0 companies |
| Kennet Sørensen | Board of Directors | 0 companies |
| Anders Aagaard Jeppesen | Board of Directors | 0 companies |