| Revenue | DKK 64K | +228% |
| EBITDA | DKK 64K | +228% |
| Net profit | DKK 20K | +118% |
| Total assets | DKK 3,2M | +2% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 278 | 280 | 281 | 286 | 160 | 1.746 | -9 | -7 | -12 | -10 | 43 | 19 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 269 | 185 | 197 | 193 | 118 | 160 | 1.746 | -9 | -7 | -12 | -10 | 43 | 19 | 64 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -32 | -32 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 |
| EBIT | 237 | 153 | 165 | 162 | 86 | 129 | 1.746 | -9 | -7 | -12 | -10 | 34 | 11 | 56 |
| Net financials | 163 | 507 | 71 | -5 | -190 | 275 | -674 | -10 | -17 | -46 | -37 | -77 | -120 | -36 |
| Profit before tax | 400 | 720 | 236 | 157 | -104 | 403 | 1.071 | -19 | -24 | -58 | -47 | -43 | -109 | 20 |
| Tax | 28 | 30 | 15 | 12 | 12 | 21 | 337 | -1 | -5 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 373 | 690 | 221 | 145 | -116 | 382 | 734 | -18 | -19 | -57 | -47 | -43 | -109 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.894 | 5.258 | 5.236 | 5.296 | 4.944 | 5.183 | 4.449 | 2.380 | 2.566 | 1.843 | 3.305 | 3.230 | 3.128 | 3.177 |
| Equity | 2.075 | 2.668 | 2.792 | 2.837 | 2.622 | 2.903 | 3.533 | 2.215 | 1.977 | 1.809 | 1.762 | 1.605 | 1.496 | 1.516 |
| Long-term debt | 2.097 | 1.958 | 1.818 | 1.657 | 1.472 | 1.563 | 406 | 0 | 0 | 0 | 1.500 | 1.500 | 1.500 | 0 |
| Short-term debt | 288 | 223 | 215 | 530 | 582 | 642 | 510 | 165 | 589 | 34 | 43 | 125 | 132 | 1.662 |
| Total debt | 2.495 | 2.309 | 2.166 | 2.187 | 2.054 | 2.017 | 916 | 165 | 589 | 34 | 1.543 | 1.625 | 1.632 | 1.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Erik Bækkel Nielsen | Founder | 0 companies |