| Revenue | DKK -1,1M | -3% |
| EBITDA | DKK -1,1M | +3% |
| Net profit | DKK -98K | -118% |
| Total assets | DKK 23,8M | -1% |
| Equity | DKK 23,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 148 | 25 | 945 | -626 | -424 | 312 | -801 | -8 | -944 | -662 | -1.171 | -1.134 |
| Staff expenses | -88 | -131 | -470 | -371 | -572 | -484 | -91 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBITDA | -151 | 17 | -446 | 574 | -1.235 | -984 | 181 | -836 | -57 | -963 | -662 | -1.171 | -1.134 |
| Depreciation & amort. | -66 | -0 | -0 | -3 | -8 | -9 | -10 | -10 | -9 | -0 | -0 | -5 | -10 |
| EBIT | -217 | 17 | -446 | 571 | -1.243 | -993 | 171 | -846 | -66 | -963 | -662 | -1.176 | -1.144 |
| Net financials | -240 | 284 | 1.682 | 1.388 | 159 | -9 | -87 | -49 | -147 | 24.023 | 2.556 | 1.714 | 1.046 |
| Profit before tax | -457 | 301 | 1.236 | 1.948 | -1.084 | -1.003 | 83 | -895 | -213 | 23.060 | 1.895 | 538 | -98 |
| Tax | -130 | 19 | -89 | 128 | -241 | -0 | 1 | -2 | -0 | -0 | 5 | -0 | -0 |
| Net profit | -328 | 282 | 1.325 | 1.819 | -842 | -1.003 | 82 | -893 | -213 | 23.060 | 1.889 | 538 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.047 | 2.432 | 3.239 | 5.377 | 5.338 | 4.519 | 4.913 | 8.696 | 7.334 | 21.629 | 23.526 | 24.082 | 23.838 |
| Equity | 376 | 657 | 1.983 | 3.802 | 4.083 | 3.081 | 3.163 | 5.270 | 5.057 | 21.392 | 23.281 | 23.819 | 23.721 |
| Long-term debt | 0 | 0 | 0 | 1.130 | 1.092 | 1.122 | 1.122 | 2.686 | 1.674 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.671 | 1.775 | 1.256 | 445 | 163 | 317 | 628 | 740 | 603 | 237 | 245 | 263 | 117 |
| Total debt | 1.671 | 1.775 | 1.256 | 1.575 | 1.255 | 1.439 | 1.750 | 3.426 | 2.277 | 237 | 245 | 263 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|