| Revenue | DKK 11,5M | +0% |
| EBITDA | DKK 1,1M | +3% |
| Net profit | DKK 746K | +2% |
| Total assets | DKK 10,2M | -6% |
| Equity | DKK 4M | +18% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.516 | 32.151 | 28.240 | 11.512 | 11.537 |
| Staff expenses | -8.531 | -14.155 | -15.497 | -10.449 | -10.443 |
| EBITDA | 5.985 | 17.995 | 12.743 | 1.063 | 1.093 |
| Depreciation & amort. | -149 | -157 | -73 | -59 | -47 |
| EBIT | 5.836 | 17.838 | 12.671 | 1.004 | 1.047 |
| Net financials | 7 | -217 | 28 | -48 | -85 |
| Profit before tax | 5.843 | 17.622 | 12.699 | 956 | 961 |
| Tax | 1.293 | 3.885 | 2.824 | 228 | 215 |
| Net profit | 4.550 | 13.737 | 9.875 | 728 | 746 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.771 | 21.457 | 19.182 | 10.802 | 10.179 |
| Equity | 5.833 | 10.519 | 6.045 | 3.398 | 4.017 |
| Long-term debt | 340 | 0 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 11.125 | 9.766 | 10.257 | 4.531 | 3.683 |
| Total debt | 11.464 | 9.766 | 12.257 | 6.531 | 5.683 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KC Founder | Founder | 2001 |
KF Founder | Founder | 2001 |
JH Founder | Founder | 2001 |
BN Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2004 – 2021 | |
| Chairman | 2008 – 2024 | |
| Board of Directors | 2004 – 2009 | |
| Chairman | 2001 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Christensen | Founder | 0 companies |
| Kim Flensborg Jensen | Founder | 0 companies |
| Jens Herman Ladegaard | Founder | 0 companies |
| Bengt Nielsen | Chief Executive Officer | 0 companies |
| Laurits Brandt Andersen | Chairman | 0 companies |
| Frederik Bengaard | Board of Directors | 0 companies |
| Jesper Bech Kjeldsen | Board of Directors | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Lars Brorson Fich | Board of Directors | 0 companies |
| Marie Mølgaard Vinther Pedersen | Board of Directors | 0 companies |
| Christian Janner Olesen | Chairman | 0 companies |
| Anders Hedegaard Petersen | Board of Directors | 0 companies |