| Revenue | DKK 54K | +156% |
| EBITDA | DKK 54K | +156% |
| Net profit | DKK 85K | -19% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | 13 | -19 | -16 | -18 | -83 | 2 | -34 | 23 | 55 | 21 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | 13 | -19 | -16 | -18 | -83 | 2 | -34 | 23 | 55 | 21 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | 5 | -24 | -16 | -18 | -83 | 2 | -34 | 23 | 55 | 21 | 54 |
| Net financials | 57 | -247 | 157 | -37 | 154 | 132 | 824 | 45 | 124 | 106 | -154 | 94 | 119 | 56 |
| Profit before tax | 51 | -253 | 151 | -32 | 130 | 116 | 806 | -38 | 126 | 72 | -131 | 149 | 140 | 109 |
| Tax | 13 | 12 | 16 | -5 | 29 | 26 | 178 | 2 | 20 | 16 | -28 | 32 | 35 | 24 |
| Net profit | 38 | -265 | 135 | -27 | 101 | 90 | 628 | -40 | 106 | 56 | -103 | 117 | 105 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.408 | 2.046 | 2.181 | 2.143 | 2.220 | 2.282 | 3.020 | 2.429 | 2.435 | 2.108 | 1.895 | 1.896 | 1.907 | 1.880 |
| Equity | 2.287 | 2.022 | 2.057 | 1.929 | 2.030 | 2.017 | 2.540 | 2.392 | 2.388 | 2.071 | 1.854 | 1.853 | 1.868 | 1.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 24 | 124 | 214 | 189 | 260 | 480 | 36 | 47 | 37 | 42 | 43 | 39 | 49 |
| Total debt | 121 | 24 | 124 | 214 | 189 | 260 | 480 | 36 | 47 | 37 | 42 | 43 | 39 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|