| Revenue | DKK -23K | -22% |
| EBITDA | DKK -718K | -453% |
| Net profit | DKK 617K | -88% |
| Total assets | DKK 33,4M | -2% |
| Equity | DKK 33,2M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -54 | 1.510 | 1.841 | 2.568 | 2.168 | 2.105 | 2.083 | -58 | -73 | -57 | -29 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -695 |
| EBITDA | -33 | -54 | 1.510 | 1.841 | 2.568 | 2.168 | 2.105 | 2.083 | -58 | -73 | -57 | -130 | -718 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -54 | 1.510 | 1.841 | 2.568 | 2.168 | 2.105 | 2.083 | -58 | -73 | -57 | -130 | -718 |
| Net financials | 3.225 | 1.850 | 934 | 1.931 | -330 | 1.080 | -162 | 2.024 | 4.809 | 10.377 | 76 | 6.354 | 1.459 |
| Profit before tax | 3.192 | 1.797 | 2.444 | 3.772 | 2.238 | 3.247 | 1.943 | 4.107 | 4.751 | 10.303 | 19 | 6.225 | 741 |
| Tax | 315 | 224 | 221 | 447 | -80 | 226 | -54 | 441 | 442 | 948 | -51 | 1.262 | 124 |
| Net profit | 2.878 | 1.573 | 2.223 | 3.325 | 2.318 | 3.021 | 1.997 | 3.667 | 4.310 | 9.356 | 70 | 4.962 | 617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.922 | 12.726 | 14.578 | 17.454 | 19.240 | 20.240 | 21.788 | 24.045 | 27.427 | 36.889 | 33.835 | 34.045 | 33.414 |
| Equity | 10.924 | 11.497 | 12.719 | 16.045 | 17.362 | 19.383 | 20.380 | 23.047 | 26.357 | 34.712 | 33.782 | 32.745 | 33.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.998 | 1.229 | 1.859 | 1.409 | 1.878 | 857 | 1.407 | 998 | 1.071 | 2.176 | 53 | 1.300 | 175 |
| Total debt | 4.998 | 1.229 | 1.859 | 1.409 | 1.878 | 857 | 1.407 | 998 | 1.071 | 2.176 | 53 | 1.300 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Falkenberg Bjerregaard | Management | 0 companies |
| Svend Andersen | Board of Directors | 0 companies |