| Revenue | DKK -14K | +0% |
| EBITDA | DKK -14K | +0% |
| Net profit | DKK -115K | -140% |
| Total assets | DKK 56M | +0% |
| Equity | DKK 55,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.006 | 4.200 | 52.375 | 0 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.006 | 4.200 | 52.375 | 0 | -14 | -14 |
| Depreciation & amort. | -538 | -718 | -419 | -0 | -0 | -0 |
| EBIT | 3.468 | 3.482 | 51.956 | 0 | -14 | -14 |
| Net financials | -122 | -69 | -339 | 673 | 385 | -140 |
| Profit before tax | 3.346 | 3.413 | 51.617 | 673 | 372 | -154 |
| Tax | 836 | 619 | 11.170 | 148 | 82 | -38 |
| Net profit | 2.510 | 2.794 | 40.448 | 525 | 290 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 22.302 | 47.165 | 68.544 | 55.923 | 56.160 | 55.963 |
| Equity | 12.008 | 14.802 | 55.250 | 55.775 | 56.065 | 55.950 |
| Long-term debt | 0 | 28.540 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.175 | 1.912 | 13.295 | 148 | 95 | 14 |
| Total debt | 8.175 | 30.452 | 13.295 | 148 | 95 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2012 | — | — |
MS Management | Management | 2002 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MR Management | Management | 2001 | — | — |
JS Management | Management | 2001 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
OG Audit | Audit | 2002 | — | — |
AW Management | Management | 2001 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2018 | — | — | |
PT | Chairman | 2013 | — | — |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOG ANLÆG A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gotfred Stordal Christiansen | Management | 0 companies |
| Michael Sønneland | Management | 0 companies |
| Mogens Haahr Bagger | Chief Executive Officer | 0 companies |
| Mads Richardt | Management | 0 companies |
| Jens Schaumann | Management | 0 companies |
| Harald Grøndahl | Chief Executive Officer | 0 companies |
| Ove Gert Ward Olsen | Audit | 0 companies |
| Allan Wind Petersen | Management | 0 companies |
| Henrik Christiansen | Chief Executive Officer | 0 companies |
| Jesper Munck Loiborg | Chief Executive Officer | 0 companies |
| Torbjørn Rankin Malmsteen | Board of Directors | 0 companies |
| Henrik Gundelach | Chairman | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Per Thau | Chairman | 0 companies |
| Tomas Kirstein Brammer Pietrangeli | Chairman | 0 companies |