| Revenue | DKK 704K | -34% |
| EBITDA | DKK 2,2M | +71% |
| Net profit | DKK 1,7M | +79% |
| Total assets | DKK 29,3M | +7% |
| Equity | DKK 13,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 683 | 704 | 718 | 418 | 514 | 476 | 393 | 727 | 693 | 466 | 1.061 | 704 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 419 | 1.165 | 73 | 2.516 | 1.418 | 514 | 1.226 | 3.393 | 3.727 | 5.908 | 466 | 1.307 | 2.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 419 | 1.165 | 73 | 2.516 | 1.418 | 514 | 1.226 | 3.393 | 3.727 | 5.908 | 466 | 1.307 | 2.230 |
| Net financials | 34 | -63 | -12 | 2 | 20 | 26 | -211 | 26 | 55 | -111 | -126 | -122 | -107 |
| Profit before tax | 453 | 1.102 | 61 | 2.518 | 1.438 | 539 | 1.015 | 3.418 | 3.783 | 5.797 | 340 | 1.186 | 2.122 |
| Tax | 115 | 53 | 12 | 577 | 312 | 119 | 224 | 753 | 832 | 1.276 | 79 | 264 | 469 |
| Net profit | 338 | 1.049 | 49 | 1.941 | 1.126 | 420 | 791 | 2.665 | 2.951 | 4.521 | 261 | 921 | 1.653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.404 | 17.011 | 17.351 | 19.573 | 20.850 | 21.209 | 26.502 | 29.825 | 21.234 | 26.736 | 26.740 | 27.400 | 29.265 |
| Equity | 6.366 | 7.415 | 7.464 | 9.405 | 10.816 | 11.236 | 12.028 | 14.692 | 5.743 | 10.264 | 10.526 | 11.447 | 13.100 |
| Long-term debt | 5.005 | 7.620 | 7.898 | 7.777 | 7.343 | 7.280 | 11.633 | 11.175 | 10.755 | 10.334 | 9.910 | 9.484 | 9.056 |
| Short-term debt | 370 | 361 | 462 | 396 | 394 | 395 | 421 | 828 | 945 | 1.200 | 1.361 | 1.465 | 1.763 |
| Total debt | 5.375 | 7.981 | 8.360 | 8.174 | 7.737 | 7.675 | 12.054 | 12.003 | 11.700 | 11.534 | 11.271 | 10.949 | 10.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBH HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Nørgaard | Management | 0 companies |