| Revenue | DKK 151K | -11% |
| EBITDA | DKK 151K | -11% |
| Net profit | DKK 5,4M | +26% |
| Total assets | DKK 41,3M | +12% |
| Equity | DKK 41,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 609 | 649 | 723 | 692 | 629 | 955 | 786 | 816 | 530 | 506 | 338 | 170 | 151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 564 | 615 | 678 | 663 | 610 | 871 | 679 | 722 | 530 | 506 | 338 | 170 | 151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -21 | -21 |
| EBIT | 564 | 615 | 678 | 663 | 610 | 871 | 679 | 722 | 530 | 492 | 324 | 149 | 131 |
| Net financials | 457 | 576 | 775 | 2.153 | 2.674 | 2.967 | 3.088 | 4.014 | 4.633 | 3.874 | 3.680 | 4.297 | 5.502 |
| Profit before tax | 1.044 | 1.191 | 1.453 | 2.817 | 3.285 | 3.837 | 3.807 | 4.736 | 5.162 | 4.366 | 4.004 | 4.446 | 5.632 |
| Tax | 138 | 150 | 165 | 97 | 147 | 184 | 139 | 155 | 115 | 112 | 74 | 138 | 196 |
| Net profit | 906 | 1.041 | 1.289 | 2.720 | 3.138 | 3.653 | 3.668 | 4.580 | 5.048 | 4.254 | 3.931 | 4.307 | 5.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.784 | 7.671 | 8.861 | 11.519 | 14.624 | 16.218 | 18.112 | 22.440 | 25.993 | 29.398 | 32.817 | 36.863 | 41.279 |
| Equity | 6.695 | 7.640 | 8.830 | 11.451 | 14.488 | 14.141 | 17.809 | 22.281 | 25.218 | 29.359 | 32.598 | 36.788 | 41.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 31 | 31 | 68 | 136 | 2.076 | 304 | 159 | 775 | 38 | 218 | 75 | 55 |
| Total debt | 88 | 31 | 31 | 68 | 136 | 2.076 | 304 | 159 | 775 | 38 | 218 | 75 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|