| Revenue | DKK -175K | -2% |
| EBITDA | DKK -203K | +12% |
| Net profit | DKK 1,4M | -20% |
| Total assets | DKK 28,8M | +5% |
| Equity | DKK 28,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 313 | 144 | -126 | -180 | -175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -438 | -365 | -51 | -27 |
| EBITDA | 2.143 | 882 | 22.979 | 117 | -1.882 | -112 | -203 | -473 | 129 | -294 | -491 | -230 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -14 | -14 | -0 | -0 |
| EBIT | 2.143 | 882 | 22.979 | 117 | -1.882 | -112 | -217 | -487 | 115 | -309 | -505 | -230 | -203 |
| Net financials | 2.175 | 1.086 | 23.314 | -368 | -1.212 | 1.221 | -634 | 3.754 | -1.599 | 3.891 | -3.738 | 1.934 | 1.570 |
| Profit before tax | 2.164 | 1.079 | 23.290 | -431 | -1.268 | 1.173 | -851 | 3.457 | -1.727 | 3.582 | -4.243 | 1.704 | 1.367 |
| Tax | 11 | 51 | 70 | 33 | 124 | 262 | -152 | 898 | -431 | 328 | 13 | -0 | -0 |
| Net profit | 2.153 | 1.028 | 23.220 | -464 | -1.391 | 911 | -699 | 2.559 | -1.296 | 3.254 | -4.256 | 1.704 | 1.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.043 | 12.640 | 34.739 | 32.269 | 28.875 | 28.580 | 27.158 | 29.910 | 28.434 | 30.951 | 26.510 | 27.514 | 28.791 |
| Equity | 11.624 | 12.552 | 34.672 | 32.208 | 28.817 | 28.328 | 27.128 | 29.188 | 27.392 | 30.396 | 25.890 | 27.494 | 28.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 88 | 67 | 61 | 58 | 252 | 30 | 694 | 1.043 | 555 | 619 | 20 | 30 |
| Total debt | 419 | 88 | 67 | 61 | 58 | 252 | 30 | 694 | 1.043 | 555 | 619 | 20 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|