| Revenue | DKK -9K | -86% |
| EBITDA | DKK -9K | +86% |
| Net profit | DKK 4,8M | -64% |
| Total assets | DKK 178,1M | -3% |
| Equity | DKK 161M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -489 | -217 | -9 | 13 | -67 | -31 | -57 | 5 | 11 | -2 | 2 | -1 | -59 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -489 | -217 | -9 | 13 | -67 | -31 | -57 | 5 | 11 | -2 | 2 | -1 | -59 | -9 |
| Depreciation & amort. | -78 | -78 | -30 | -0 | -40 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -566 | -295 | -39 | 13 | -107 | -62 | -57 | 5 | 11 | -2 | 2 | -1 | -59 | -9 |
| Net financials | 21.107 | 12.563 | 7.664 | 10.152 | 13.465 | 15.954 | 3.472 | 27.081 | 3.431 | 9.003 | -11.109 | 26.855 | 16.998 | 6.103 |
| Profit before tax | 20.541 | 12.269 | 7.625 | 10.164 | 13.358 | 15.891 | 3.415 | 27.085 | 3.443 | 11.459 | -11.107 | 26.855 | 16.939 | 6.094 |
| Tax | 1.757 | 1.870 | 770 | 607 | 1.288 | 2.054 | -374 | 2.871 | 807 | 2.464 | -2.469 | 5.801 | 3.667 | 1.268 |
| Net profit | 18.784 | 10.399 | 6.855 | 9.557 | 12.070 | 13.838 | 3.789 | 24.214 | 2.636 | 8.996 | -8.637 | 21.054 | 13.272 | 4.826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.095 | 103.474 | 105.539 | 111.739 | 116.821 | 123.406 | 123.730 | 146.858 | 149.960 | 156.668 | 157.851 | 178.551 | 182.900 | 178.138 |
| Equity | 95.154 | 102.553 | 105.408 | 110.965 | 116.035 | 122.873 | 123.662 | 144.876 | 146.512 | 154.507 | 143.870 | 162.924 | 166.196 | 161.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.929 | 906 | 131 | 774 | 784 | 533 | 67 | 1.982 | 3.448 | 2.161 | 13.981 | 15.627 | 16.704 | 17.116 |
| Total debt | 1.929 | 906 | 131 | 774 | 784 | 533 | 67 | 1.982 | 3.448 | 2.161 | 13.981 | 15.627 | 16.704 | 17.116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2011 | |
| Individual | 33.3% | 0.0% | 2011 | |
| Individual | 0.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|