| Revenue | DKK 1,2M | +83% |
| EBITDA | DKK 138K | +139% |
| Net profit | DKK 23K | +107% |
| Total assets | DKK 3,6M | +55% |
| Equity | DKK -78K | +22% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 782 | -1 | 772 | 638 | 1.170 |
| Staff expenses | -148 | -0 | -521 | -926 | -962 |
| EBITDA | 634 | -1 | 232 | -356 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 634 | -1 | 232 | -356 | 138 |
| Net financials | -2 | -17 | -16 | -50 | -106 |
| Profit before tax | 633 | -17 | 216 | -407 | 32 |
| Tax | 139 | 0 | 48 | -88 | 9 |
| Net profit | 493 | -18 | 168 | -318 | 23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 290 | 51 | 1.953 | 2.315 | 3.591 |
| Equity | 208 | 50 | 218 | -100 | -78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 1 | 1.735 | 2.415 | 3.669 |
| Total debt | 83 | 1 | 1.735 | 2.415 | 3.669 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TN Founder | Founder | 2001 |
ET Founder | Founder | 2001 |
LV Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
PM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
JN Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
JP Management | Management | 2002 – 2003 |
CR Audit | Audit | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mogens Larsen | Chief Executive Officer | 0 companies |
| Tamir Noureldin Kuhr | Founder | 0 companies |
| Jesper Nielsen | Chief Executive Officer | 0 companies |
| Esben Thomas Horup | Founder | 0 companies |
| Jens Peter Jensen Møller | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Leif Viktor Hansen | Chief Executive Officer | 0 companies |
| Michael Dines Schlünssen | Chairman | 0 companies |