| Revenue | DKK 76K | -43% |
| EBITDA | DKK -77K | +70% |
| Net profit | DKK -70K | +72% |
| Total assets | DKK 222K | -31% |
| Equity | DKK 209K | -25% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 793 | 588 | 524 | 132 | 76 |
| Staff expenses | -562 | -514 | -533 | -385 | -153 |
| EBITDA | 231 | 74 | -8 | -253 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | 74 | -8 | -253 | -77 |
| Net financials | -5 | 4 | 11 | -3 | 7 |
| Profit before tax | 226 | 78 | 3 | -256 | -70 |
| Tax | 50 | 18 | 2 | -1 | -0 |
| Net profit | 176 | 59 | 1 | -254 | -70 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 884 | 771 | 866 | 322 | 222 |
| Equity | 788 | 718 | 619 | 279 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 53 | 248 | 43 | 13 |
| Total debt | 95 | 53 | 248 | 43 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
CS Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
EM Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2008 – 2009 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2001 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Kirkegaard | Chief Executive Officer | 0 companies |
| Carsten Sveigaard | Chief Executive Officer | 0 companies |
| Elise Madsen Kirkegaard | Management | 0 companies |
| Torben Steffensen | Chairman | 0 companies |
| Joan Kvist Andersen | Board of Directors | 0 companies |
| Niels Bo Jørgensen | Board of Directors | 0 companies |
| Carina Tybjerg Madsen | Board of Directors | 0 companies |
| Annelise Madsen | Board of Directors | 0 companies |