| Revenue | DKK -14K | +13% |
| EBITDA | DKK -14K | -13% |
| Net profit | DKK 1M | +0% |
| Total assets | DKK 3,6M | +29% |
| Equity | DKK 3,5M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -8 | -4 | -4 | -7 | -4 | -5 | -5 | -4 | -5 | -11 | -9 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -8 | -4 | -4 | -35 | -43 | -54 | -58 | -56 | -5 | -11 | -9 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -8 | -4 | -4 | -35 | -43 | -54 | -58 | -56 | -5 | -11 | -9 | -13 | -14 |
| Net financials | 15 | 15 | 292 | 22 | 449 | 275 | 393 | 106 | 103 | 52 | 46 | 1.046 | 1.081 | 1.084 |
| Profit before tax | 17 | 7 | 288 | 18 | 414 | 231 | 339 | 48 | 47 | 47 | 35 | 1.037 | 1.068 | 1.070 |
| Tax | -4 | 2 | 4 | 4 | 5 | 8 | 10 | 11 | 10 | 12 | 8 | 13 | 20 | 21 |
| Net profit | 21 | 5 | 284 | 14 | 409 | 223 | 329 | 37 | 37 | 35 | 27 | 1.024 | 1.048 | 1.049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 418 | 650 | 617 | 977 | 1.150 | 1.427 | 1.411 | 1.345 | 1.267 | 1.171 | 1.957 | 2.761 | 3.561 |
| Equity | 504 | 413 | 649 | 612 | 971 | 1.142 | 1.418 | 1.401 | 1.328 | 1.250 | 1.162 | 1.937 | 2.735 | 3.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | 5 | 1 | 4 | 6 | 8 | 9 | 9 | 18 | 17 | 9 | 20 | 26 | 28 |
| Total debt | -3 | 5 | 1 | 4 | 6 | 8 | 9 | 9 | 18 | 17 | 9 | 20 | 26 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |