| Revenue | DKK 215K | +16% |
| EBITDA | DKK 201K | +20% |
| Net profit | DKK 187K | -5% |
| Total assets | DKK 3,9M | +5% |
| Equity | DKK 3,9M | +5% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 264 | 318 | 63 | 220 | 48 | 248 | 201 | 198 | 452 | 186 | 185 | 215 |
| Staff expenses | -0 | -0 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -14 |
| EBITDA | 450 | 264 | 301 | 46 | 203 | 31 | 231 | 184 | 181 | 435 | 169 | 168 | 201 |
| Depreciation & amort. | -0 | -0 | -0 | 1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBIT | 450 | 264 | 301 | 45 | 202 | 29 | 230 | 183 | 180 | 434 | 168 | 167 | 200 |
| Net financials | 95 | 180 | 85 | -25 | 48 | 43 | 15 | -40 | 137 | 15 | -41 | 84 | 40 |
| Profit before tax | 544 | 443 | 386 | 20 | 250 | 73 | 245 | 143 | 317 | 449 | 127 | 251 | 240 |
| Tax | 135 | 111 | 33 | 28 | 56 | 17 | 55 | 32 | 70 | 99 | 29 | 55 | 53 |
| Net profit | 409 | 332 | 353 | -8 | 194 | 56 | 190 | 110 | 247 | 349 | 98 | 196 | 187 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.745 | 1.973 | 2.283 | 2.275 | 2.493 | 2.533 | 2.747 | 2.966 | 3.138 | 3.507 | 3.530 | 3.744 | 3.934 |
| Equity | 1.597 | 1.930 | 2.283 | 2.275 | 2.469 | 2.525 | 2.714 | 2.825 | 3.072 | 3.421 | 3.519 | 3.715 | 3.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 43 | 0 | 0 | 25 | 8 | 32 | 62 | 66 | 86 | 10 | 29 | 31 |
| Total debt | 147 | 43 | 0 | 0 | 25 | 8 | 32 | 62 | 66 | 86 | 10 | 29 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DET DANSKE HEDESELSKAB | Company | 20.0% | 0.0% | 1996 |
Thisted Kommune | Company | 20.0% | 0.0% | 2007 |
| Individual | 5.0% | 0.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bechsgaard | Management | 0 companies |
| Kristen Vendelboe | Board of Directors | 0 companies |
| Søren Heide Vangsgaard | Chairman | 0 companies |
| Lars Graves Nørgaard Steffensen | Board of Directors | 0 companies |