| Revenue | DKK -121K | -16% |
| EBITDA | DKK -121K | +16% |
| Net profit | DKK 64M | -43% |
| Total assets | DKK 60,7M | +0% |
| Equity | DKK 60,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.046 | -138 | -117 | -253 | -266 | -151 | 837 | -74 | -100 | -133 | -17 | -144 | -121 |
| Staff expenses | -624 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 422 | -139 | -117 | -253 | 1.663 | -151 | 837 | -74 | 837 | -74 | -100 | -144 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 422 | -139 | -117 | -253 | 1.663 | -151 | 837 | -74 | 837 | -74 | -100 | -144 | -121 |
| Net financials | 1.606 | 21.984 | 104.456 | 418.756 | 27.660 | 103.523 | 115.366 | 171.749 | 179.381 | 159.745 | 152.214 | 112.000 | 64.127 |
| Profit before tax | 2.028 | 39.818 | 104.446 | 418.503 | 29.323 | 103.372 | 116.203 | 171.675 | 179.281 | 159.612 | 152.197 | 111.856 | 64.006 |
| Tax | 4 | 3.067 | 2.492 | 3.211 | 1.902 | 1.902 | 5.787 | 8.575 | 9.215 | 7.950 | 7.377 | -312 | -3 |
| Net profit | 2.024 | 36.751 | 101.954 | 415.292 | 27.421 | 101.470 | 110.416 | 163.100 | 170.066 | 151.662 | 144.820 | 112.168 | 64.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495.274 | 473.591 | 392.402 | 512.848 | 155.868 | 63.442 | 62.322 | 62.103 | 62.023 | 65.961 | 63.384 | 60.552 | 60.668 |
| Equity | 240.638 | 277.389 | 379.343 | 444.635 | 87.056 | 62.432 | 62.084 | 62.050 | 61.702 | 65.615 | 57.813 | 54.981 | 60.301 |
| Long-term debt | 246.018 | 196.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.618 | 77 | 13.059 | 68.213 | 68.812 | 1.010 | 238 | 53 | 321 | 346 | 5.571 | 5.571 | 367 |
| Total debt | 254.636 | 196.202 | 13.059 | 68.213 | 68.812 | 1.010 | 238 | 53 | 321 | 346 | 5.571 | 5.571 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2006 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TS Management | Management | 2006 | — | — |
FL Management | Management | 2001 | — | — |
DK Management | Management | 2006 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TN Management | Management | 2006 | — | — |
KS Management | Management | 2001 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BC Management | Management | 2008 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KS Management | Management | 2010 | — | — |
KK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørn Heineke | Management | 0 companies |
| Peter Jonas Persson | Chief Executive Officer | 0 companies |
| Tiessir Shhab Kurwie | Management | 0 companies |
| Fin Lauridsen | Management | 0 companies |
| David Knight | Management | 0 companies |
| Tiessir Shhab Kurwie | Chief Executive Officer | 0 companies |
| Tommie Neal | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Brendan Colgan | Chief Executive Officer | 0 companies |
| Barry Coughlan | Management | 0 companies |
| Börje Erik Vernet | Chief Executive Officer | 0 companies |
| Karin Svan | Management | 0 companies |
| Karsten Kronborg | Management | 0 companies |
| Johan Peter Salomonsson | Board of Directors | 0 companies |
| Carl Victor Fahleryd | Board of Directors | 0 companies |
| Richard Rene Nicolin | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Helén Gunnel Catarina Osbacker Hedberg | Board of Directors | 0 companies |
| Joel Davidsson | Chairman | 0 companies |
| Tomas Nils-Arne Sjölin | Board of Directors | 0 companies |
| Sten Peter Hofvenstam | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Klaus Glendorf | Board of Directors | 0 companies |
| Stig Hoffmeyer | Chairman | 0 companies |
| Brendan James Colgan | Board of Directors | 0 companies |
| Mats Gunnar Heiman | Chairman | 0 companies |
| Ann Kerstin Birgitta Lindell | Board of Directors | 0 companies |
| Kai Patrick Bergander | Chairman | 0 companies |
| Tommy Jørn Jerichau Larsen | Board of Directors | 0 companies |
| Susanne Nørgaard | Deputy Chairman | 0 companies |
| Viveca Margaret Elisabeth Ax:son Johnson | Board of Directors | 0 companies |
| Tiessir Shhab Kurwie | Deputy Chairman | 0 companies |
| Richard Rene Nicolin | Board of Directors | 0 companies |
| Malin Susanna Rinde | Board of Directors | 0 companies |
| Hans Ola Månsson Rantzow | Chairman | 0 companies |
| Jöns Thomas Christer Hansson | Chairman | 0 companies |
| Jesper Kløve | Board of Directors | 0 companies |