| Revenue | DKK -13K | +8% |
| EBITDA | DKK -13K | -8% |
| Net profit | DKK 1,1M | +1% |
| Total assets | DKK 4,1M | +22% |
| Equity | DKK 3,3M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -3 | -4 | -4 | -7 | -8 | -6 | -5 | -5 | -5 | -11 | -8 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -3 | -4 | -4 | -7 | -8 | -6 | -5 | -5 | -5 | -11 | -8 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -3 | -4 | -4 | -7 | -8 | -6 | -5 | -5 | -5 | -11 | -8 | -12 | -13 |
| Net financials | 10 | 26 | 328 | 19 | 426 | 230 | 337 | 31 | 27 | -25 | 20 | 1.029 | 1.092 | 1.092 |
| Profit before tax | 13 | 22 | 324 | 14 | 419 | 222 | 331 | 26 | 22 | -30 | 10 | 1.022 | 1.080 | 1.079 |
| Tax | -5 | 6 | 4 | 3 | 3 | 6 | 6 | 5 | 5 | 0 | 2 | 0 | 13 | 7 |
| Net profit | 17 | 17 | 319 | 11 | 417 | 216 | 326 | 20 | 17 | -31 | 8 | 1.021 | 1.067 | 1.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 825 | 1.099 | 755 | 1.163 | 1.315 | 1.613 | 1.611 | 1.600 | 1.541 | 1.696 | 2.449 | 3.360 | 4.095 |
| Equity | 599 | 520 | 741 | 652 | 968 | 1.080 | 1.300 | 1.212 | 1.119 | 975 | 869 | 1.640 | 2.457 | 3.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 305 | 358 | 103 | 196 | 235 | 313 | 399 | 481 | 566 | 827 | 809 | 903 | 816 |
| Total debt | -7 | 305 | 358 | 103 | 196 | 235 | 313 | 399 | 481 | 566 | 827 | 809 | 903 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |