| Revenue | DKK -5K | -14% |
| EBITDA | DKK -12K | +15% |
| Net profit | DKK -10K | +16% |
| Total assets | DKK 40K | -17% |
| Equity | DKK 39K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 91 | -10 | -13 | -7 | -7 | -6 | -5 |
| Staff expenses | -239 | -23 | -12 | -9 | -7 | -9 | -7 |
| EBITDA | -147 | -33 | -25 | -14 | -14 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -147 | -33 | -25 | -14 | -14 | -14 | -12 |
| Net financials | -35 | -4 | 1 | 0 | 3 | 0 | 0 |
| Profit before tax | — | -37 | -23 | -13 | -11 | -14 | -12 |
| Tax | 45 | -9 | -6 | -3 | -2 | -3 | -3 |
| Net profit | -228 | -28 | -17 | -10 | -9 | -11 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 157 | 147 | 79 | 69 | 60 | 49 | 40 |
| Equity | — | 96 | 79 | 69 | 60 | 49 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 51 | 0 | 0 | 0 | 0 | 1 |
| Total debt | 32 | 51 | 0 | 0 | 0 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PA Management | Management | 2001 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SG PARTNER ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Lindemann Petersen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Pia Klement | Chief Executive Officer | 0 companies |
| Jens Sørensen | Chief Executive Officer | 0 companies |
| Ernst Ulrik Bayer | Board of Directors | 0 companies |
| Thorbjørn Helmo Madsen | Chairman | 0 companies |
| John Hansen | Chairman | 0 companies |