| Revenue | — | — |
| EBITDA | DKK -480K | +61% |
| Net profit | DKK -78,2M | -4% |
| Total assets | DKK 3,9B | +2% |
| Equity | DKK 770,6M | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | -63 | -14 | -220 | -475 | -142 | -1.357 | -2.087 | -1.246 | -480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -63 | -14 | -220 | -475 | -142 | -1.357 | -2.087 | -1.246 | -480 |
| Net financials | 1.713.618 | -127.900 | 64.088 | 636.127 | 6.443 | -105.369 | -110.910 | -124.816 | -92.302 | -113.068 |
| Profit before tax | 1.713.493 | -127.964 | 64.074 | 635.908 | 5.968 | -105.512 | -112.267 | -126.903 | -93.548 | -113.548 |
| Tax | -16.806 | -29.106 | -33.736 | -10.101 | -39.890 | -22.571 | -11.056 | -34.841 | -18.024 | -35.316 |
| Net profit | 1.730.299 | -98.857 | 97.810 | 646.008 | 45.858 | -82.940 | -101.211 | -92.062 | -75.524 | -78.232 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.187.548 | 2.163.865 | 2.194.152 | 3.424.083 | 3.577.270 | 3.699.412 | 3.693.025 | 3.747.052 | 3.769.852 | 3.851.383 |
| Equity | 77.700 | -21.157 | -83.347 | 1.334.269 | 1.200.592 | 1.117.651 | 1.016.440 | 924.378 | 848.854 | 770.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.350.960 | 2.519.412 | 2.622.029 | 2.744.414 |
| Short-term debt | 2.109.848 | 2.185.022 | 2.277.499 | 2.089.814 | 2.376.678 | 2.581.760 | 325.625 | 303.262 | 298.969 | 336.346 |
| Total debt | 2.109.848 | 2.185.022 | 2.277.499 | 2.089.814 | 2.376.678 | 2.581.760 | 2.676.585 | 2.822.674 | 2.920.998 | 3.080.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Audit | 2001 | — | — | |
MS Management | Management | 2001 | — | — |
PJ Management | Management | 2011 | — | — |
NW Management | Management | 2004 | — | — |
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 | |
K/S Roper Holding | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jason Phillip Conley | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Martin Stephen Headley | Management | 0 companies |
| Paul Joseph Soni | Management | 0 companies |
| Nigel William Crocker | Management | 0 companies |
| Erik Jensen | Founder | 0 companies |