| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | +77% |
| Net profit | DKK -200K | -108% |
| Total assets | DKK 4,7M | +16% |
| Equity | DKK 482K | -29% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 103 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -736 | 3 | 35 | -164 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -736 | 3 | 35 | -164 | -37 |
| Net financials | -37 | -75 | -143 | 80 | -1.310 |
| Profit before tax | -773 | -72 | -108 | -84 | -1.347 |
| Tax | -0 | -0 | -0 | -2.589 | -1.146 |
| Net profit | -773 | -72 | -108 | 2.505 | -200 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 392 | 1.530 | 1.604 | 4.067 | 4.731 |
| Equity | -2.565 | -1.468 | -1.576 | 682 | 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.269 | 1.223 | 1.271 | 1.318 | 877 |
| Total debt | 1.269 | 1.223 | 1.271 | 1.318 | 877 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Management | Management | 2020 |
| Former (2) | ||
PI | Audit | 2001 – 2005 |
HF Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Former (5) | ||
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hays Thøgersen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Oluf Stenrøjl Kristensen | Board of Directors | 0 companies |
| Sole Thøgersen | Board of Directors | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Therese Hays Thøgersen | Board of Directors | 0 companies |
| Jan Krishna Mangal | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |