| Revenue | DKK -15K | -13% |
| EBITDA | DKK -15K | +13% |
| Net profit | DKK 180K | -45% |
| Total assets | DKK 2,1M | +12% |
| Equity | DKK 2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 10 | 0 | 758 | 708 | -16 | -18 | -16 | -15 | -16 | -16 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -25 | -40 | 758 | 708 | -16 | -18 | -16 | -15 | -16 | -16 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -25 | -40 | 758 | 708 | -16 | -18 | -16 | -15 | -16 | -16 | -17 | -15 |
| Net financials | -16 | -15 | -14 | -35 | 67 | 135 | -119 | 99 | 150 | 306 | -109 | 402 | 247 |
| Profit before tax | -12 | -41 | -54 | 723 | 775 | 119 | -136 | 83 | 135 | 289 | -125 | 385 | 232 |
| Tax | -0 | -0 | -0 | 103 | 144 | 26 | 0 | 0 | 18 | 64 | 0 | 57 | 51 |
| Net profit | -12 | -41 | -54 | 620 | 631 | 93 | -136 | 83 | 117 | 226 | -126 | 328 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 452 | 1.327 | 640 | 1.284 | 1.384 | 1.221 | 1.304 | 1.437 | 1.648 | 1.522 | 1.850 | 2.063 |
| Equity | 96 | 55 | 1 | 621 | 1.252 | 1.345 | 1.208 | 1.291 | 1.408 | 1.634 | 1.508 | 1.836 | 2.016 |
| Long-term debt | 274 | 264 | 254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 133 | 1.073 | 19 | 32 | 39 | 13 | 13 | 29 | 14 | 14 | 14 | 47 |
| Total debt | 351 | 397 | 1.327 | 19 | 32 | 39 | 13 | 13 | 29 | 14 | 14 | 14 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|