| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 19K | +3302% |
| Total assets | DKK 312K | -26% |
| Equity | DKK 307K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | 20 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1 | 0 | 0 | 12 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1 | 0 | 0 | 12 | 0 | 0 | 0 |
| Net financials | 684 | 52 | 32 | 27 | -27 | 42 | -1 | 24 |
| Profit before tax | 679 | 51 | 32 | 27 | -15 | 42 | -0 | 24 |
| Tax | 0 | 1 | 7 | 7 | 6 | 7 | 0 | 5 |
| Net profit | 679 | 50 | 25 | 21 | -21 | 34 | -1 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 954 | 941 | 886 | 832 | 805 | 839 | 419 | 312 |
| Equity | 890 | 861 | 806 | 826 | 805 | 839 | 388 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 64 | 80 | 80 | 6 | 0 | 0 | 31 | 0 |
| Total debt | 64 | 80 | 80 | 6 | 0 | 0 | 31 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |