| Revenue | DKK -37K | -8% |
| EBITDA | DKK -37K | +8% |
| Net profit | DKK 2,1M | +600% |
| Total assets | DKK 10,2M | +18% |
| Equity | DKK 9,8M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -170 | -203 | -266 | -277 | -159 | -1.443 | 200 | -2.860 | 126 | -44 | -41 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -170 | -203 | -266 | -277 | -159 | -1.443 | -225 | -2.860 | 126 | -44 | -41 | -37 |
| Depreciation & amort. | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -170 | -203 | -266 | -277 | -159 | -1.443 | -225 | -2.860 | 126 | -44 | -41 | -37 |
| Net financials | -337 | 37 | -267 | 325 | 520 | 1.935 | 2.568 | -13 | 1.807 | 1.793 | 720 | 342 | 2.224 |
| Profit before tax | -456 | -133 | -471 | 58 | 243 | 1.776 | 1.125 | -238 | -1.053 | 1.919 | 677 | 302 | 2.187 |
| Tax | -138 | -97 | 1 | -274 | -131 | -108 | -372 | -48 | -0 | -369 | 89 | -0 | 74 |
| Net profit | -318 | -37 | -471 | 332 | 374 | 1.884 | 1.497 | -191 | -1.053 | 2.288 | 588 | 302 | 2.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.450 | 10.662 | 10.638 | 10.991 | 10.556 | 12.914 | 11.864 | 8.106 | 5.953 | 7.573 | 7.758 | 8.670 | 10.237 |
| Equity | 3.661 | 3.624 | 3.153 | 3.485 | 3.859 | 5.639 | 7.031 | 6.732 | 5.568 | 7.143 | 7.617 | 7.801 | 9.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.789 | 7.038 | 7.485 | 7.506 | 6.697 | 7.274 | 4.834 | 1.374 | 385 | 429 | 141 | 869 | 446 |
| Total debt | 6.789 | 7.038 | 7.485 | 7.506 | 6.697 | 7.274 | 4.834 | 1.374 | 385 | 429 | 141 | 869 | 446 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Bjerg | Chairman | 0 companies |
| Kristian Bech Andersen | Chairman | 0 companies |