| Revenue | DKK 203K | +69% |
| EBITDA | DKK 203K | +409% |
| Net profit | DKK 159K | +223% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK 2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 63 | -215 | -297 | -351 | 265 | 339 | 210 | 263 | 199 | 321 | 158 | 120 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 63 | 98 | -310 | 358 | 258 | 339 | 227 | 263 | 228 | 321 | -459 | -66 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 63 | 98 | -310 | 358 | 258 | 339 | 227 | 263 | 228 | 321 | -459 | -66 | 203 |
| Net financials | -156 | -256 | -153 | -71 | -154 | -57 | -61 | -85 | -12 | 23 | -19 | -332 | -58 | -16 |
| Profit before tax | -17 | -4 | 251 | -238 | 204 | 201 | 278 | 142 | 251 | 252 | 302 | -791 | -124 | 187 |
| Tax | 2 | 57 | -373 | -202 | 53 | 36 | 48 | 25 | 40 | 32 | 59 | 13 | 5 | 28 |
| Net profit | -912 | -61 | 625 | -37 | 152 | 165 | 231 | 117 | 211 | 220 | 243 | -804 | -129 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.296 | 5.667 | 5.560 | 5.427 | 5.385 | 5.385 | 5.524 | 5.490 | 5.483 | 5.544 | 5.581 | 4.712 | 4.003 | 4.062 |
| Equity | 2.200 | 2.067 | 1.410 | 1.410 | 1.562 | 1.727 | 1.958 | 2.075 | 2.286 | 2.506 | 2.749 | 1.945 | 1.817 | 1.975 |
| Long-term debt | 3.381 | 3.308 | 3.928 | 3.755 | 3.224 | 3.049 | 2.908 | 2.763 | 2.438 | 1.861 | 1.754 | 1.647 | 1.303 | 1.213 |
| Short-term debt | 715 | 292 | 221 | 261 | 599 | 608 | 659 | 652 | 759 | 1.177 | 1.078 | 1.120 | 883 | 873 |
| Total debt | 4.096 | 3.600 | 4.150 | 4.016 | 3.823 | 3.657 | 3.566 | 3.415 | 3.197 | 3.038 | 2.832 | 2.767 | 2.187 | 2.087 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|