| Revenue | DKK 82,1M | +127% |
| EBITDA | DKK 82,1M | +127% |
| Net profit | DKK 44,1M | +2921% |
| Total assets | DKK 353,8M | +25% |
| Equity | DKK 125,2M | +54% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.695 | 54.643 | 35.940 | 25.673 | 17.156 | 14.816 | 11.791 | 16.695 | 36.233 | 82.082 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55.695 | 54.643 | 35.940 | 25.673 | 17.156 | 14.816 | 11.791 | 16.695 | 36.233 | 82.082 |
| Depreciation & amort. | -35.987 | -39.297 | -29.912 | -29.512 | -21.830 | -17.647 | -11.309 | -9.175 | -40.794 | -44.801 |
| EBIT | 19.708 | 15.347 | 6.028 | -3.839 | -4.675 | -2.831 | 481 | 7.520 | -4.561 | 37.281 |
| Net financials | -5.244 | -1.521 | -600 | 335 | 863 | -5.442 | 3.778 | -3.999 | -3.393 | 8.524 |
| Profit before tax | 14.463 | 13.825 | 5.428 | -3.504 | -3.812 | -8.273 | 4.259 | 3.521 | -7.954 | 45.805 |
| Tax | -206 | -8.016 | 3.897 | -817 | -296 | 3.173 | -0 | 1.622 | -6.392 | 1.741 |
| Net profit | 14.669 | 21.841 | 1.531 | -2.688 | -3.516 | -11.446 | 4.259 | 1.899 | -1.562 | 44.064 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298.140 | 248.431 | 264.221 | 254.102 | 249.910 | 250.660 | 265.097 | 255.974 | 282.483 | 353.770 |
| Equity | 65.218 | 93.667 | 94.876 | 91.803 | 88.203 | 76.813 | 81.195 | 83.095 | 81.407 | 125.161 |
| Long-term debt | -2.400 | 5.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225.522 | 147.157 | 162.543 | 160.299 | 160.707 | 172.847 | 182.901 | 171.879 | 201.076 | 225.724 |
| Total debt | 225.522 | 147.157 | 162.543 | 160.299 | 160.707 | 172.847 | 182.901 | 171.879 | 201.076 | 225.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2001 | — | — |
ÞS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MM Management | Management | 2025 | — | — |
HF Management | Management | 2001 | — | — |
CB Management | Management | 2009 | — | — |
JK Management | Management | 2001 | — | — |
CS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANBOX GROUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim John Peschardt | Management | 0 companies |
| Þórir Snær Sigurjónsson | Chief Executive Officer | 0 companies |
| Merete Martensen Christensen | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Claes Bo Mikael Modig | Management | 0 companies |
| Jørgen Kristiansen | Management | 0 companies |
| Carsten Saengmeesee Dahl | Management | 0 companies |
| Christopher Dylan Briggs | Board of Directors | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Claus Høeg Madsen | Board of Directors | 0 companies |
| Mikkel Ackey Wolf | Chairman | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Wolfgang Hofman | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Sigurjón Sighvatsson | Chairman | 0 companies |
| Karl Aage Møller Jensen | Chairman | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |
| Verner Bach Pedersen | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Board of Directors | 0 companies |
| Kim William Beich | Chairman | 0 companies |
| Jonathan Peter Rotolo | Board of Directors | 0 companies |
| Torben Thorup Jørgensen | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Jerome Pierre Levy | Chairman | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| Peter Mollerup | Board of Directors | 0 companies |
| Jesper Hem | Board of Directors | 0 companies |