| Revenue | DKK 644K | -1892% |
| EBITDA | DKK 45K | +104% |
| Net profit | DKK -51K | +97% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK -31,1M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.449 | 1.430 | 266 | -36 | 644 |
| Staff expenses | -437 | -1.076 | -1.663 | -1.246 | -598 |
| EBITDA | 1.012 | 354 | -1.396 | -1.282 | 45 |
| Depreciation & amort. | -70 | -243 | -744 | -56 | -56 |
| EBIT | 943 | 111 | -2.141 | -1.338 | -11 |
| Net financials | -231 | -161 | -215 | -330 | -41 |
| Profit before tax | 712 | -50 | -2.356 | -1.668 | -51 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 712 | -50 | -2.356 | -1.668 | -51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.389 | 14.986 | 9.603 | 4.603 | 4.590 |
| Equity | -27.021 | -27.071 | -29.427 | -31.095 | -31.147 |
| Long-term debt | 29.117 | 28.609 | 22.348 | 21.624 | 33.446 |
| Short-term debt | 10.293 | 13.448 | 16.683 | 14.074 | 2.291 |
| Total debt | 39.410 | 42.057 | 39.030 | 35.698 | 35.737 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Founder | Founder | 2001 |
TN Management | Management | 2001 |
| Former (3) | ||
| Audit | 2001 – 2006 | |
| Audit | 2006 – 2008 | |
| Audit | 2008 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Deputy Chairman | 2018 | |
| Former (4) | ||
| Chairman | 2001 – 2014 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Jan Dalsgaard | Founder | 0 companies |
| Thomas Nørgaard | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Lars Langhoff | Chairman | 0 companies |
| Tommy Madsen | Board of Directors | 0 companies |
| Lisbeth Nørgaard | Chairman | 0 companies |
| Dorte Nielsen | Board of Directors | 0 companies |
| Just Kristensen | Board of Directors | 0 companies |
| Berit Skou Aagaard | Deputy Chairman | 0 companies |