| Revenue | DKK 877K | -51% |
| EBITDA | DKK 20K | -88% |
| Net profit | DKK 52K | -38% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 915K | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -10 | -9 | -175 | 291 | 459 | 701 | 790 | 1.603 | 1.702 | 1.657 | 1.797 | 877 |
| Staff expenses | -0 | -0 | -0 | -0 | -115 | -13 | -26 | -190 | -332 | -426 | -406 | -452 | -131 |
| EBITDA | -18 | -10 | -9 | -30 | 12 | 181 | 297 | 224 | 530 | 276 | 112 | 165 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -34 | -0 |
| EBIT | -18 | -10 | -9 | -30 | 12 | 181 | 297 | 224 | 518 | 263 | 100 | 131 | 20 |
| Net financials | 77 | 194 | 132 | -38 | -36 | -336 | -34 | 186 | -162 | -7 | -52 | -13 | 32 |
| Profit before tax | 60 | 183 | 123 | 8 | -25 | -155 | 263 | 410 | 356 | 256 | 48 | 118 | 52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 71 | 57 | 11 | 35 | -0 |
| Net profit | 60 | 183 | 123 | 8 | -25 | -155 | 263 | 410 | 284 | 200 | 37 | 83 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 75 | 452 | 360 | 128 | 139 | 413 | 726 | 716 | 968 | 1.059 | 1.065 |
| Equity | -450 | -267 | -144 | -299 | -323 | -479 | -216 | 194 | 358 | 554 | 683 | 859 | 915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 7 | 72 |
| Short-term debt | 450 | 267 | 219 | 751 | 684 | 607 | 355 | 219 | 368 | 162 | 199 | 193 | 78 |
| Total debt | 450 | 267 | 219 | 751 | 684 | 607 | 355 | 219 | 368 | 162 | 285 | 200 | 150 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 0.0% | 5.0% | 2019 | |
| Individual | 0.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|