| Revenue | DKK 174K | -88% |
| EBITDA | DKK -528K | -165% |
| Net profit | DKK -344K | -150% |
| Total assets | DKK 2,6M | -23% |
| Equity | DKK 2,4M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.987 | 743 | 751 | 1.863 | 1.795 | 694 | 789 | 598 | 251 | 705 | 727 | 657 | 1.481 | 174 |
| Staff expenses | -937 | -889 | -945 | -1.119 | -597 | -607 | -620 | -592 | -333 | -499 | -487 | -586 | -665 | -702 |
| EBITDA | 12 | -609 | -449 | 744 | 1.198 | 87 | 169 | 6 | -82 | 206 | 240 | 71 | 816 | -528 |
| Depreciation & amort. | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -611 | -450 | 743 | 1.197 | 86 | 168 | 6 | -82 | 206 | 240 | 71 | 816 | -528 |
| Net financials | 612 | 621 | 702 | 11 | 9 | 6 | 8 | 5 | 10 | 12 | 39 | 46 | 72 | 89 |
| Profit before tax | 622 | 10 | 252 | 754 | 1.206 | 92 | 177 | 11 | -72 | 218 | 280 | 118 | 888 | -439 |
| Tax | 157 | 4 | 62 | 178 | 274 | 20 | 39 | 2 | -0 | 32 | 63 | 27 | 196 | -95 |
| Net profit | 465 | 6 | 190 | 576 | 933 | 72 | 138 | 9 | -72 | 186 | 217 | 91 | 692 | -344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.412 | 2.065 | 2.431 | 3.337 | 3.960 | 2.733 | 2.445 | 2.163 | 1.999 | 2.236 | 2.254 | 2.503 | 3.305 | 2.558 |
| Equity | 2.044 | 1.927 | 2.117 | 2.494 | 2.426 | 1.498 | 1.636 | 1.645 | 1.573 | 1.759 | 1.976 | 2.067 | 2.759 | 2.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 138 | 314 | 843 | 1.534 | 1.235 | 809 | 518 | 427 | 477 | 278 | 436 | 547 | 143 |
| Total debt | 367 | 138 | 314 | 843 | 1.534 | 1.235 | 809 | 518 | 427 | 477 | 278 | 436 | 547 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2006 | — | — |
PG Management | Management | 2006 | — | — |
HF Management | Management | 2001 | — | — |
PV Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.G.S. HOLDING ÅRHUS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Foghsgaard | Management | 0 companies |
| Peter Grydholdt Sørensen | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Peter Vinkler Simonsen | Management | 0 companies |