| Revenue | DKK -119K | -79% |
| EBITDA | DKK -119K | +79% |
| Net profit | DKK -1.000K | -44% |
| Total assets | DKK 4,5M | -23% |
| Equity | DKK -11,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -37 | -42 | -25 | -38 | -38 | -38 | -8 | -20 | -127 | -215 | -561 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -37 | -42 | -25 | -38 | -38 | -38 | -8 | -20 | -96 | -215 | -561 | -119 |
| Depreciation & amort. | 189 | -189 | -189 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -221 | -226 | -232 | -25 | -38 | -38 | -38 | -8 | -20 | -96 | -215 | -561 | -119 |
| Net financials | -520 | 1.063 | 800 | -343 | -194 | 229 | -138 | 1.046 | -135 | 954 | -6.140 | -131 | -933 |
| Profit before tax | -741 | 837 | 568 | -368 | -233 | 191 | -176 | 1.039 | -155 | 858 | -6.355 | -692 | -1.052 |
| Tax | -16 | -15 | -14 | -108 | -59 | -90 | 458 | 113 | -132 | -94 | -0 | -0 | -53 |
| Net profit | -725 | 853 | 582 | -261 | -173 | 281 | -634 | 926 | -23 | 952 | -6.355 | -692 | -1.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.324 | 5.378 | 5.566 | 5.660 | 5.833 | 1.442 | 984 | 1.036 | 9.379 | 10.562 | 5.828 | 5.793 | 4.451 |
| Equity | -1.072 | -109 | 473 | -74 | -247 | -4.424 | -5.058 | -4.132 | -4.155 | -3.203 | -9.558 | -10.250 | -11.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.102 | 0 | 10.258 | 12.790 | 13.491 | 12.226 |
| Short-term debt | 5.396 | 5.487 | 5.093 | 5.733 | 6.080 | 5.866 | 6.042 | 1.065 | 13.534 | 3.506 | 2.596 | 2.552 | 3.475 |
| Total debt | 5.396 | 5.487 | 5.093 | 5.733 | 6.080 | 5.866 | 6.042 | 5.168 | 13.534 | 13.765 | 15.386 | 16.043 | 15.701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Frimodt Nielsen | Founder | 0 companies |