| Revenue | DKK 249K | +72% |
| EBITDA | DKK 249K | +72% |
| Net profit | DKK 164K | +88% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 1,9M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 45 | 218 | 142 | 210 | 261 | 104 | 175 | 161 | 249 | 283 | 145 | 249 |
| Staff expenses | -0 | -0 | -0 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 45 | 218 | 97 | 210 | 261 | 104 | 175 | 161 | 249 | 283 | 145 | 249 |
| Depreciation & amort. | -0 | -0 | -16 | 14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 90 | 45 | 202 | 83 | 196 | 247 | 90 | 161 | 147 | 235 | 269 | 131 | 235 |
| Net financials | 20 | -111 | 118 | -450 | -426 | -344 | -34 | -925 | -382 | -32 | -29 | -24 | -24 |
| Profit before tax | 132 | -66 | 320 | -368 | -249 | -122 | 31 | -789 | -235 | 203 | 240 | 107 | 211 |
| Tax | 14 | 15 | 45 | 16 | 39 | 42 | 13 | 26 | -43 | 45 | 53 | 20 | 47 |
| Net profit | 97 | -82 | 275 | -384 | -288 | -163 | 18 | -815 | -192 | 158 | 187 | 87 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.562 | 6.363 | 6.352 | 5.871 | 5.551 | 5.327 | 5.321 | 3.825 | 2.993 | 2.776 | 2.974 | 3.037 | 3.037 |
| Equity | 3.715 | 3.537 | 3.505 | 2.989 | 2.601 | 2.386 | 2.404 | 1.588 | 1.397 | 1.555 | 1.742 | 1.770 | 1.873 |
| Long-term debt | 3.280 | 921 | 839 | 762 | 317 | 275 | 231 | 188 | 144 | 100 | 56 | 12 | 0 |
| Short-term debt | 2.315 | 2.340 | 2.451 | 2.522 | 2.632 | 2.667 | 2.686 | 2.049 | 1.452 | 1.122 | 1.176 | 1.255 | 1.164 |
| Total debt | 2.798 | 2.777 | 2.847 | 2.882 | 2.950 | 2.941 | 2.918 | 2.236 | 1.596 | 1.222 | 1.232 | 1.267 | 1.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Denert | Founder | 0 companies |