| Revenue | DKK 19M | +66% |
| EBITDA | DKK 9,9M | +186% |
| Net profit | DKK 8,1M | +212% |
| Total assets | DKK 25,6M | +78% |
| Equity | DKK 17,5M | +85% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.660 | 4.712 | 5.769 | 5.410 | 6.802 | 6.863 | 7.217 | 6.983 | 8.920 | 13.309 | 10.529 | 11.471 | 18.994 |
| Staff expenses | -4.034 | -3.544 | -3.930 | -4.053 | -4.858 | -5.007 | -5.516 | -5.154 | -5.489 | -8.019 | -5.148 | -5.073 | -5.253 |
| EBITDA | 1.627 | 1.168 | 1.839 | 1.358 | 1.943 | 1.856 | 1.700 | 1.728 | 3.431 | 2.403 | 3.925 | 3.473 | 9.940 |
| Depreciation & amort. | -480 | -414 | -486 | -315 | -440 | -504 | -521 | -521 | -481 | -0 | -0 | -0 | -0 |
| EBIT | 1.147 | 754 | 1.353 | 1.043 | 1.503 | 1.351 | 1.179 | 1.206 | 2.950 | 2.403 | 3.925 | 3.473 | 9.940 |
| Net financials | -901 | -279 | -25 | 250 | 257 | -1.101 | -172 | -196 | -344 | -276 | -224 | -129 | 409 |
| Profit before tax | 246 | 475 | 1.328 | 1.292 | 1.761 | 250 | 1.008 | 1.011 | 2.607 | 2.127 | 3.701 | 3.344 | 10.349 |
| Tax | 295 | 143 | 266 | 199 | 335 | -184 | 229 | 228 | 577 | 499 | 834 | 763 | 2.289 |
| Net profit | -987 | 331 | 1.262 | 1.094 | 1.426 | 435 | 779 | 782 | 2.029 | 1.627 | 2.866 | 2.581 | 8.060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.554 | 12.402 | 12.351 | 16.642 | 19.590 | 18.480 | 21.277 | 20.907 | 18.595 | 14.798 | 19.188 | 14.356 | 25.556 |
| Equity | -381 | 1.634 | 2.325 | 5.174 | 6.600 | 4.434 | 5.214 | 5.996 | 5.525 | 3.990 | 6.857 | 9.437 | 17.497 |
| Long-term debt | 345 | 68 | 0 | 259 | 195 | 132 | 73 | 0 | 125 | 57 | 25 | 0 | 0 |
| Short-term debt | 10.589 | 10.375 | 9.123 | 10.148 | 11.731 | 12.064 | 14.914 | 13.839 | 11.890 | 10.100 | 11.728 | 4.359 | 7.516 |
| Total debt | 10.934 | 10.442 | 9.123 | 10.407 | 11.926 | 12.196 | 14.987 | 13.839 | 12.015 | 10.158 | 11.753 | 4.359 | 7.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2001 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SS Management | Management | 2007 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARECO PROFILES A/S | Company | 100.0% | 100.0% | 2021 |
DIWS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Beier | Management | 0 companies |
| Maid Kulasin | Chief Executive Officer | 0 companies |
| Sten Svend Færk Mortensen | Management | 0 companies |
| Lars Pontus Holgersson | Chief Executive Officer | 0 companies |
| Mats Alexander Persson | Management | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Steffen Torvits | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| John Lindhardt Frandsen | Chairman | 0 companies |
| Winnie Mortensen | Board of Directors | 0 companies |
| Anna Victoria Areskog | Deputy Chairman | 0 companies |
| Mogens Nellemann Skov | Board of Directors | 0 companies |
| Michael Staal | Chairman | 0 companies |
| Erik Peter Areskog | Chairman | 0 companies |
| Michael Helmershøj | Board of Directors | 0 companies |
| Lars Hørberg | Board of Directors | 0 companies |
| Lone Sejersen | Chairman | 0 companies |
| Hans Lohmann | Chairman | 0 companies |
| Claus Just-Asmussen | Board of Directors | 0 companies |