| Revenue | DKK 5,8M | -6% |
| EBITDA | DKK 455K | +68% |
| Net profit | DKK 268K | +149% |
| Total assets | DKK 2,6M | +8% |
| Equity | DKK 975K | +21% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 6.453 | 5.927 | 5.681 | 6.193 | 5.805 |
| Staff expenses | -5.830 | -5.125 | -5.385 | -5.919 | -5.350 |
| EBITDA | 599 | 802 | 296 | 271 | 455 |
| Depreciation & amort. | 176 | 208 | 248 | 133 | -135 |
| EBIT | 423 | 594 | 48 | 137 | 320 |
| Net financials | -37 | -4 | 4 | 3 | 24 |
| Profit before tax | 386 | 590 | 53 | 140 | 344 |
| Tax | 98 | 150 | 18 | 33 | 77 |
| Net profit | 288 | 439 | 35 | 107 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.208 | 2.078 | 2.257 | 2.439 | 2.627 |
| Equity | 517 | 860 | 798 | 808 | 975 |
| Long-term debt | 0 | 0 | 0 | 0 | 78 |
| Short-term debt | 1.691 | 1.207 | 1.454 | 1.631 | 1.573 |
| Total debt | 1.691 | 1.207 | 1.454 | 1.631 | 1.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2006 | — | — |
SH Management | Management | 2001 | — | — |
PC Management | Management | 2001 | — | — |
AS Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS RIIS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Riis | Management | 0 companies |
| Søren Henrik Nielsen | Management | 0 companies |
| Per Christensen | Management | 0 companies |
| A/S ScanRevison | Audit | 0 companies |
| Karen Christine Steenberg Riis | Chairman | 0 companies |
| Dieter Fehsenfeld | Board of Directors | 0 companies |
| Jørgen Kristinus Christensen | Chairman | 0 companies |
| Cato Castro Christensen | Board of Directors | 0 companies |
| Svend Riis | Board of Directors | 0 companies |
| Aksel Groth | Board of Directors | 0 companies |
| Danny Gravesen Christensen | Board of Directors | 0 companies |