| Revenue | DKK -10K | +19% |
| EBITDA | DKK -10K | -19% |
| Net profit | DKK 716K | +270% |
| Total assets | DKK 17,8M | +2% |
| Equity | DKK 12,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | 459 | 465 | 306 | -14 | -15 | 1.557 | 960 | 21 | -10 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | -333 | -33 | 141 | -14 | -15 | 1.258 | 960 | 21 | -10 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -53 | -53 |
| EBIT | 183 | -333 | -33 | 141 | -14 | -15 | 1.258 | 960 | 21 | -10 | -61 | -61 | -63 |
| Net financials | 733 | 873 | 866 | 2.327 | 1.107 | 1.034 | 2.610 | 2.379 | 3.506 | 983 | -977 | -412 | 722 |
| Profit before tax | 916 | 540 | 833 | 2.468 | 1.093 | 1.019 | 3.868 | 3.340 | 3.527 | 973 | -1.038 | -473 | 659 |
| Tax | -44 | -126 | -94 | -23 | -24 | -4 | 278 | 242 | -154 | -18 | -53 | -52 | -57 |
| Net profit | 960 | 666 | 927 | 2.491 | 1.117 | 1.023 | 3.590 | 3.098 | 3.681 | 992 | -985 | -421 | 716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.312 | 16.844 | 17.327 | 10.465 | 9.641 | 10.771 | 13.705 | 16.878 | 23.551 | 19.746 | 18.122 | 17.421 | 17.802 |
| Equity | 4.925 | 5.091 | 5.418 | 7.109 | 7.227 | 8.250 | 11.840 | 13.738 | 17.419 | 13.511 | 12.525 | 12.105 | 12.321 |
| Long-term debt | 8.900 | 9.398 | 9.274 | 3.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.062 | 2.138 | 2.512 | 203 | 2.414 | 2.522 | 1.865 | 3.140 | 6.132 | 6.221 | 5.596 | 5.317 | 5.482 |
| Total debt | 10.962 | 11.536 | 11.786 | 3.356 | 2.414 | 2.522 | 1.865 | 3.140 | 6.132 | 6.221 | 5.596 | 5.317 | 5.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2001 | — | — |
HL Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMI ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Management | 0 companies |
| Henning Lyhne | Founder | 0 companies |