| Revenue | DKK -25K | -55% |
| EBITDA | DKK -25K | +55% |
| Net profit | DKK 722K | +32% |
| Total assets | DKK 30,2M | +4% |
| Equity | DKK 24M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -17 | -27 | 164 | -14 | -15 | -16 | -16 | -16 | -18 | -19 | -27 | -54 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -17 | -27 | 164 | -14 | -15 | -16 | -16 | -16 | -18 | -19 | -27 | -54 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -17 | -27 | 164 | -14 | -15 | -16 | -16 | -16 | -18 | -19 | -27 | -54 | -25 |
| Net financials | -110 | 221 | 349 | 1.736 | -14 | 559 | 663 | 560 | 249 | 922 | 869 | 16.117 | 706 | 890 |
| Profit before tax | -129 | 203 | 322 | 1.900 | -28 | 544 | 648 | 544 | 233 | 903 | 850 | 16.089 | 652 | 866 |
| Tax | -12 | -0 | -6 | -6 | -1 | 21 | 20 | 14 | -31 | 2 | -2 | -5 | 103 | 143 |
| Net profit | -117 | 203 | 328 | 1.906 | -27 | 522 | 628 | 529 | 264 | 901 | 853 | 16.094 | 549 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.934 | 3.009 | 3.402 | 4.624 | 4.403 | 4.788 | 5.460 | 5.960 | 6.179 | 7.501 | 8.351 | 26.435 | 29.012 | 30.233 |
| Equity | 2.029 | 2.235 | 2.560 | 4.366 | 4.238 | 4.661 | 5.185 | 5.661 | 5.869 | 6.987 | 7.783 | 23.818 | 23.967 | 24.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 905 | 775 | 842 | 258 | 165 | 127 | 274 | 299 | 309 | 514 | 568 | 2.617 | 5.045 | 6.218 |
| Total debt | 905 | 775 | 842 | 258 | 165 | 127 | 274 | 299 | 309 | 514 | 568 | 2.617 | 5.045 | 6.218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|