| Revenue | DKK 8,7M | -46% |
| EBITDA | DKK 8,7M | -46% |
| Net profit | DKK 2,6M | -75% |
| Total assets | DKK 1,6M | -99% |
| Equity | DKK 1,5M | -95% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.684 | 5.946 | 10.293 | 16.098 | 8.723 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.872 | 5.946 | 10.293 | 16.098 | 8.723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.872 | 5.946 | 10.293 | 16.098 | 8.723 |
| Net financials | -667 | -2.557 | -2.443 | -2.494 | -5.355 |
| Profit before tax | 12.205 | 3.390 | 7.850 | 13.604 | 3.368 |
| Tax | 2.694 | 746 | 2.442 | 2.993 | 737 |
| Net profit | 9.511 | 2.644 | 5.408 | 10.611 | 2.631 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 170.023 | 170.762 | 179.212 | 190.793 | 1.598 |
| Equity | 9.461 | 12.105 | 17.514 | 28.125 | 1.506 |
| Long-term debt | 113.522 | 112.215 | 111.410 | 110.651 | 0 |
| Short-term debt | 36.830 | 35.487 | 36.892 | 35.902 | 92 |
| Total debt | 150.352 | 147.702 | 148.302 | 146.554 | 92 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PG Management | Management | 2001 – 2011 |
JS Management | Management | 2011 – 2015 |
CE Management | Management | 2017 – 2018 |
ML Unofficial title | Unofficial title | 2022 – 2023 |
KV Management | Management | 2019 – 2022 |
JB Management | Management | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gransøe | Management | 0 companies |
| Jens Schaumann | Management | 0 companies |
| Christian Ellegaard | Management | 0 companies |
| Maj Louise Blach | Unofficial title | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |
| Carsten Viggo Bæk | Chairman | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Niclas Honoré Milvertz | Board of Directors | 0 companies |
| Oluf Myhrmann | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Board of Directors | 0 companies |
| Ilya Katsnelson | Board of Directors | 0 companies |
| Henrik Juul | Board of Directors | 0 companies |