| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +64% |
| Net profit | DKK 2,8M | +418% |
| Total assets | DKK 27M | -2% |
| Equity | DKK 24,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -17 | -6 | -13 | -5 | -5 | -6 | -7 | -7 | -33 | -25 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -17 | -6 | -13 | -5 | -5 | -6 | -7 | -7 | -33 | -25 | -9 |
| Net financials | 2.413 | 2.352 | 3.549 | 3.289 | 2.896 | 2.527 | 1.710 | 5.449 | 2.228 | 3.198 | 1.450 | -621 | 2.977 |
| Profit before tax | 2.410 | 2.348 | 3.531 | 3.283 | 2.884 | 2.522 | 1.705 | 5.443 | 2.222 | 3.191 | 1.417 | -646 | 2.968 |
| Tax | 51 | 55 | 101 | 62 | 56 | 102 | -4 | 177 | 118 | 191 | -93 | 232 | 179 |
| Net profit | 2.360 | 2.293 | 3.430 | 3.220 | 2.828 | 2.420 | 1.709 | 5.266 | 2.103 | 2.999 | 1.510 | -878 | 2.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.517 | 17.644 | 15.202 | 17.214 | 20.325 | 22.360 | 24.045 | 29.548 | 31.143 | 33.263 | 34.576 | 27.444 | 26.994 |
| Equity | 11.265 | 12.558 | 14.988 | 17.209 | 19.935 | 22.251 | 23.854 | 29.013 | 30.005 | 33.005 | 34.514 | 27.137 | 24.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.251 | 5.086 | 213 | 6 | 390 | 109 | 190 | 536 | 1.138 | 258 | 62 | 307 | 2.768 |
| Total debt | 5.251 | 5.086 | 213 | 6 | 390 | 109 | 190 | 536 | 1.138 | 258 | 62 | 307 | 2.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |