| Revenue | DKK -560K | +55% |
| EBITDA | DKK -894K | -26% |
| Net profit | DKK 1,8M | -91% |
| Total assets | DKK 106,4M | -2% |
| Equity | DKK 95,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 988 | -9 | 8.994 | -5 | -21 | -23 | -18 | -209 | -21 | -88 | -89 | -101 | -360 | -560 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -347 | -315 |
| EBITDA | 988 | -9 | 8.994 | -5 | -21 | -23 | -18 | -209 | -21 | -88 | -134 | -160 | -707 | -894 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 |
| EBIT | 988 | -9 | 8.994 | -5 | -21 | -23 | -18 | -209 | -21 | -88 | -134 | -160 | -707 | -968 |
| Net financials | 1.081 | 1.072 | 1.054 | 2.018 | 4.929 | 8.092 | 13.164 | 7.248 | 34.001 | 10.814 | 2.162 | 8.702 | 23.159 | 3.316 |
| Profit before tax | 2.070 | 1.062 | 10.048 | 2.009 | 4.908 | 8.070 | 13.145 | 7.028 | 33.980 | 10.725 | 2.072 | 8.601 | 22.452 | 2.349 |
| Tax | 17 | 14 | 13 | 3 | 7 | 39 | -6 | 43 | 641 | 1.322 | 186 | 1.032 | 1.809 | 521 |
| Net profit | 2.052 | 1.049 | 10.036 | 2.006 | 4.901 | 8.031 | 13.151 | 6.985 | 33.339 | 9.403 | 1.841 | 7.510 | 20.574 | 1.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.244 | 12.536 | 21.356 | 34.370 | 41.522 | 30.772 | 46.528 | 48.966 | 80.690 | 84.050 | 78.886 | 83.322 | 108.807 | 106.416 |
| Equity | 12.228 | 12.276 | 21.312 | 34.318 | 41.469 | 30.723 | 46.460 | 48.839 | 80.178 | 82.581 | 78.423 | 81.933 | 99.507 | 95.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.845 | 323 |
| Short-term debt | 16 | 260 | 44 | 52 | 53 | 49 | 68 | 127 | 512 | 1.469 | 464 | 1.389 | 7.455 | 10.777 |
| Total debt | 16 | 260 | 44 | 52 | 53 | 49 | 68 | 127 | 512 | 1.469 | 464 | 1.389 | 9.300 | 11.100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|