| Revenue | DKK -235K | +195% |
| EBITDA | DKK -102K | +7% |
| Net profit | DKK -559K | -157% |
| Total assets | DKK 4,6M | -29% |
| Equity | DKK 2,8M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 648 | 543 | 800 | 671 | 560 | 111 | -80 | -235 |
| Staff expenses | -98 | -0 | -0 | -0 | -0 | -0 | -76 | -30 | -62 |
| EBITDA | 377 | 2.478 | 531 | 1.145 | 643 | 2.309 | -828 | -110 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 377 | 2.478 | 531 | 1.145 | 643 | 2.309 | -828 | -110 | -102 |
| Net financials | 304 | -68 | -873 | -456 | -251 | -1.385 | -1.387 | 1.246 | -576 |
| Profit before tax | 796 | 2.404 | -342 | 689 | 392 | 924 | -2.215 | 1.136 | -678 |
| Tax | -0 | 211 | -81 | 152 | 59 | 190 | -529 | 147 | -120 |
| Net profit | 796 | 2.193 | -261 | 537 | 333 | 734 | -1.686 | 989 | -559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.003 | 16.362 | 15.033 | 15.898 | 13.753 | 14.865 | 6.169 | 6.440 | 4.554 |
| Equity | 1.326 | 3.423 | 3.063 | 3.500 | 3.732 | 4.363 | 2.570 | 3.451 | 2.837 |
| Long-term debt | 9.527 | 9.336 | 8.374 | 8.208 | 6.461 | 7.103 | 994 | 965 | 0 |
| Short-term debt | 3.151 | 3.391 | 3.466 | 3.908 | 3.220 | 2.870 | 2.604 | 1.904 | 1.717 |
| Total debt | 12.677 | 12.728 | 11.840 | 12.116 | 9.681 | 9.973 | 3.598 | 2.870 | 1.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2019 | — | — |
PT Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Trolle | Management | 0 companies |
| Preben Thorius Lund | Audit | 0 companies |