| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | — |
| Net profit | DKK -3K | -217% |
| Total assets | DKK 3K | -52% |
| Equity | DKK 3K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | 119 | 29 | 320 | -669 | 445 | 491 | -22 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | -292 | 17 | 139 | -784 | 206 | 482 | -23 | 0 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | -292 | 17 | 139 | -784 | 206 | 482 | -23 | 0 | -2 |
| Net financials | -5 | -13 | -7 | -6 | -6 | -3 | -1 | -1 | -1 | -1 |
| Profit before tax | -193 | -305 | 11 | 133 | -791 | 203 | 481 | -24 | -1 | -3 |
| Tax | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -193 | -305 | 11 | 133 | -794 | 203 | 481 | -24 | -1 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 61 | 12 | 449 | 1.524 | 293 | 29 | 6 | 6 | 3 |
| Equity | 307 | 3 | 13 | 147 | -647 | -444 | 30 | 6 | 6 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 58 | -1 | 302 | 2.171 | 737 | -2 | 0 | 0 | 0 |
| Total debt | 115 | 58 | -1 | 302 | 2.171 | 737 | -2 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2001 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAAV HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Mourier | Management | 0 companies |
| Simon Vaala | Chief Executive Officer | 0 companies |
| Mia Emili Berger Mourier | Board of Directors | 0 companies |
| Martin Mourier | Chairman | 0 companies |
| Troels Knut Rørbæk Askerud | Chairman | 0 companies |
| Rasmus Aaen Madsen | Chairman | 0 companies |
| John Berger | Board of Directors | 0 companies |
| Helle Aaen Madsen | Board of Directors | 0 companies |
| Irene Houstrup Madsen | Chairman | 0 companies |
| Erik Impgaard Madsen | Board of Directors | 0 companies |