| Revenue | DKK -8K | -108% |
| EBITDA | DKK -15K | -123% |
| Net profit | DKK -39K | -165% |
| Total assets | DKK 452K | -15% |
| Equity | DKK 399K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 884 | 288 | 117 | 92 | 240 | 298 | 184 | 137 | -158 | 84 | 94 | 101 | -8 |
| Staff expenses | -392 | -246 | -157 | -205 | -212 | -269 | -117 | -72 | -80 | -44 | -42 | -35 | -7 |
| EBITDA | 416 | 109 | -40 | -113 | 28 | 29 | 67 | 65 | -238 | 41 | 52 | 66 | -15 |
| Depreciation & amort. | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -0 | -0 | -21 |
| EBIT | 416 | 101 | -40 | -113 | 28 | 29 | 67 | 65 | -240 | 39 | 52 | 66 | -36 |
| Net financials | -392 | -687 | 297 | 616 | -40 | -24 | -99 | 10 | -876 | -217 | 172 | -6 | -3 |
| Profit before tax | 24 | -586 | 257 | 503 | -12 | 5 | -32 | 75 | -1.116 | -178 | 224 | 60 | -39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | -586 | 257 | 503 | -12 | 5 | -32 | 75 | -1.116 | -178 | 224 | 60 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.919 | 1.979 | 2.167 | 2.825 | 2.424 | 2.452 | 2.458 | 1.797 | 1.137 | 363 | 505 | 533 | 452 |
| Equity | 1.512 | 927 | 1.184 | 1.687 | 1.624 | 1.578 | 1.546 | 1.621 | 505 | 270 | 437 | 438 | 399 |
| Long-term debt | 915 | 915 | 866 | 899 | 0 | 0 | 0 | 5 | 461 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 138 | 117 | 239 | 800 | 874 | 912 | 171 | 171 | 93 | 68 | 95 | 53 |
| Total debt | 1.113 | 1.053 | 983 | 1.137 | 800 | 874 | 912 | 176 | 632 | 93 | 68 | 95 | 53 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Chillie Storm Tholle Skouboe | Board of Directors | 0 companies |
| Kim Nepper Jensen | Chairman | 0 companies |