| Revenue | DKK -249K | -318% |
| EBITDA | DKK -249K | -422% |
| Net profit | DKK 265K | -53% |
| Total assets | DKK 20,9M | +1% |
| Equity | DKK 20,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -176 | -176 | -177 | -171 | -108 | -155 | -166 | -177 | -116 | -162 | -175 | -61 | 114 | -249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118 | -162 | -0 |
| EBITDA | -176 | -176 | -177 | -171 | -108 | -155 | -166 | -540 | -116 | -162 | -175 | -179 | -48 | -249 |
| Depreciation & amort. | -49 | -49 | -55 | -62 | -90 | -119 | -119 | -119 | -119 | -119 | -119 | -49 | -0 | -0 |
| EBIT | -224 | -224 | -232 | -233 | -198 | -274 | -285 | -658 | -234 | -280 | -294 | -229 | -48 | -249 |
| Net financials | 511 | 601 | 357 | 341 | 507 | 590 | 412 | 714 | 561 | 746 | 245 | 561 | 769 | 590 |
| Profit before tax | 287 | 377 | 124 | 109 | 309 | 316 | 127 | 55 | 326 | 466 | -49 | 333 | 722 | 341 |
| Tax | 73 | 105 | 29 | 26 | 68 | 70 | 29 | 13 | 72 | 103 | -9 | 74 | 160 | 76 |
| Net profit | 214 | 272 | 95 | 83 | 241 | 247 | 98 | 42 | 254 | 362 | -39 | 259 | 562 | 265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.308 | 31.140 | 30.516 | 29.587 | 28.858 | 28.145 | 27.717 | 24.744 | 24.037 | 24.292 | 23.288 | 22.104 | 20.690 | 20.886 |
| Equity | 31.260 | 31.089 | 30.484 | 29.566 | 28.808 | 28.054 | 27.653 | 24.695 | 23.949 | 24.212 | 23.272 | 22.031 | 20.593 | 20.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 35 | 24 | 21 | 20 | 52 | 26 | 17 | 67 | 75 | 16 | 73 | 78 | 94 |
| Total debt | 26 | 35 | 24 | 21 | 20 | 52 | 26 | 17 | 67 | 75 | 16 | 73 | 78 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|