| Revenue | DKK 621K | +116% |
| EBITDA | DKK 62K | -18% |
| Net profit | DKK 49K | -35% |
| Total assets | DKK 666K | +14% |
| Equity | DKK 554K | +10% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 813 | 669 | 161 | 287 | 621 |
| Staff expenses | -0 | -293 | -54 | -0 | -0 |
| EBITDA | -236 | -99 | 26 | 76 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -236 | -99 | 26 | 76 | 62 |
| Net financials | -9 | -4 | -4 | -2 | 0 |
| Profit before tax | -245 | -103 | 21 | 74 | 62 |
| Tax | -58 | -23 | -0 | -0 | 14 |
| Net profit | -187 | -80 | 21 | 74 | 49 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 733 | 624 | 848 | 584 | 666 |
| Equity | 490 | 409 | 431 | 505 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 214 | 417 | 79 | 113 |
| Total debt | 244 | 214 | 417 | 79 | 113 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Founder | Founder | 2001 |
BR Founder | Founder | 2001 |
| Former (1) | ||
CB Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2005 – 2007 | |
| Chairman | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Ulrik Ellegaard | Founder | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Benny Rønn Olsen | Founder | 0 companies |
| Amanda Rønn Thornbæk | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Randi Villads Nielsen | Chairman | 0 companies |
| Jannie Rasch | Chairman | 0 companies |