| Revenue | DKK 3M | +20% |
| EBITDA | DKK 1,7M | +40% |
| Net profit | DKK 217K | +218% |
| Total assets | DKK 21,9M | -1% |
| Equity | DKK 5,6M | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 7.043 | 5.050 | 3.267 | 3.259 | 3.572 | 3.281 | 3.389 | 3.098 | 3.298 | 3.296 | 2.529 | 3.033 |
| Staff expenses | -0 | -1.815 | -1.385 | -1.710 | -2.077 | -1.788 | -1.705 | -1.755 | -1.508 | -1.278 | -1.227 | -1.344 | -1.373 |
| EBITDA | — | 1.510 | 1.563 | 1.557 | 1.182 | 1.784 | 1.576 | 1.635 | 1.590 | 2.020 | 1.958 | 1.185 | 1.660 |
| Depreciation & amort. | -0 | -1.006 | -1.177 | -1.113 | -1.050 | -1.113 | -1.060 | -939 | -1.018 | -1.016 | -901 | -841 | -752 |
| EBIT | — | 504 | 386 | 443 | 132 | 672 | 516 | 696 | 572 | 1.004 | 1.057 | 344 | 909 |
| Net financials | 0 | -483 | -350 | -384 | -330 | -253 | -240 | -193 | -426 | -130 | -130 | -569 | -631 |
| Profit before tax | — | 22 | 36 | 60 | -199 | 419 | 276 | 503 | 146 | 874 | 927 | -226 | 277 |
| Tax | -0 | -131 | -3 | 17 | -12 | 92 | 58 | 89 | 32 | 191 | 196 | -42 | 61 |
| Net profit | — | 153 | 39 | 43 | -187 | 327 | 217 | 414 | 114 | 683 | 731 | -184 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 22.357 | 23.020 | 23.628 | 22.668 | 22.750 | 22.908 | 22.958 | 23.346 | 22.686 | 23.445 | 22.160 | 21.919 |
| Equity | — | 4.591 | 4.630 | 4.673 | 4.486 | 4.813 | 4.831 | 5.044 | 4.958 | 5.441 | 5.971 | 5.488 | 5.604 |
| Long-term debt | 0 | 13.898 | 14.825 | 15.072 | 14.867 | 14.546 | 14.229 | 13.557 | 14.831 | 14.267 | 14.355 | 13.967 | 13.591 |
| Short-term debt | 0 | 2.921 | 2.623 | 2.924 | 2.374 | 2.469 | 2.865 | 3.290 | 2.543 | 1.975 | 2.132 | 1.761 | 1.745 |
| Total debt | 0 | 16.820 | 17.448 | 17.996 | 17.242 | 17.015 | 17.094 | 16.847 | 17.375 | 16.243 | 16.487 | 15.727 | 15.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLDENBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Oldenbjerg | Management | 0 companies |