| Revenue | DKK 107K | +86% |
| EBITDA | DKK 107K | +86% |
| Net profit | DKK 70K | +66% |
| Total assets | DKK 465K | +13% |
| Equity | DKK 447K | +19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 35 | 22 | 30 | 19 | 45 | 45 | 54 | 64 | 24 | 44 | 58 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 23 | 20 | 15 | 19 | 45 | 45 | 54 | 64 | 24 | 44 | 58 | 107 |
| Depreciation & amort. | -13 | -13 | -13 | -16 | -16 | -16 | -16 | -16 | -16 | -5 | -4 | -4 | -25 |
| EBIT | 13 | 10 | 8 | -1 | 3 | 29 | 29 | 38 | 48 | 19 | 40 | 54 | 82 |
| Net financials | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -0 | 5 |
| Profit before tax | 13 | 10 | 8 | -2 | 3 | 29 | 29 | 38 | 48 | 17 | 39 | 54 | 87 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 12 | 17 |
| Net profit | 13 | 10 | 8 | -2 | 3 | 29 | 29 | 38 | 48 | 17 | 35 | 42 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 134 | 141 | 138 | 156 | 240 | 237 | 259 | 300 | 315 | 393 | 412 | 465 |
| Equity | 119 | 129 | 137 | 135 | 138 | 167 | 196 | 234 | 283 | 300 | 335 | 377 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 5 | 4 | 2 | 18 | 72 | 41 | 25 | 18 | 15 | 57 | 35 | 17 |
| Total debt | 2 | 5 | 4 | 2 | 18 | 72 | 41 | 25 | 18 | 15 | 57 | 35 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|