| Revenue | DKK -16K | +0% |
| EBITDA | DKK -16K | +0% |
| Net profit | DKK -12K | -162% |
| Total assets | DKK 800K | -27% |
| Equity | DKK 795K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.026 | 1.160 | 1.746 | 2.040 | — | 1.950 | 21 | 908 | -46 | -60 | -67 | -16 | -16 | -16 |
| Staff expenses | -193 | -103 | -98 | -103 | -136 | -136 | -107 | -114 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 833 | 1.058 | 1.648 | 1.886 | 1.966 | 1.814 | -86 | 794 | -46 | -60 | -67 | -16 | -16 | -16 |
| Depreciation & amort. | -58 | -85 | -85 | -35 | -113 | -58 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 774 | 973 | 1.563 | 1.851 | 1.853 | 1.756 | -143 | 794 | -46 | -60 | -67 | -16 | -16 | -16 |
| Net financials | 469 | 373 | 387 | 476 | 562 | 696 | 781 | 219 | 200 | 477 | -404 | 20 | 40 | 4 |
| Profit before tax | 1.243 | 1.345 | 1.950 | 2.326 | 2.414 | 2.452 | 639 | 1.014 | 154 | 417 | -470 | 4 | 24 | -12 |
| Tax | 312 | 333 | 505 | 516 | 535 | 520 | 125 | 524 | 32 | 71 | -93 | 3 | 5 | -0 |
| Net profit | 931 | 1.013 | 1.445 | 1.810 | 1.879 | 1.932 | 513 | 490 | 122 | 346 | -378 | 0 | 19 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.995 | 4.853 | 5.559 | 6.283 | 6.665 | 7.316 | 5.898 | 5.645 | 4.014 | 3.713 | 2.765 | 1.802 | 1.098 | 800 |
| Equity | 3.645 | 3.728 | 4.173 | 4.783 | 5.163 | 5.595 | 4.408 | 4.398 | 3.319 | 3.166 | 2.288 | 1.288 | 807 | 795 |
| Long-term debt | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.328 | 1.098 | 1.351 | 1.464 | 1.470 | 1.690 | 1.458 | 1.247 | 694 | 548 | 477 | 514 | 291 | 5 |
| Total debt | 1.328 | 1.098 | 1.351 | 1.464 | 1.470 | 1.690 | 1.458 | 1.247 | 694 | 548 | 477 | 514 | 291 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|