| Revenue | DKK -20K | +25% |
| EBITDA | DKK -20K | -25% |
| Net profit | DKK 43,2M | +67% |
| Total assets | DKK 207,9M | +24% |
| Equity | DKK 180,5M | +28% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.640 | 34.734 | 26.615 | 26.174 | 9.193 | 7.175 | 30.842 | -11 | -19 | -34 | -16 | -20 |
| Staff expenses | -24.974 | -26.813 | -27.154 | -0 | -0 | -0 | -33.608 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.868 | 10.083 | 15.806 | 20.693 | 14.967 | 11.055 | -2.794 | -11 | -19 | -34 | -16 | -20 |
| Depreciation & amort. | -2.372 | -2.901 | -2.363 | -0 | -0 | -0 | -1.736 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.496 | 7.182 | 13.443 | 20.693 | 14.967 | 11.055 | -4.530 | -11 | -19 | -34 | -16 | -20 |
| Net financials | 6.953 | 3.256 | 675 | 7.617 | 4.856 | -5.452 | 19.638 | 11.700 | 28.683 | -11.207 | 30.712 | 49.737 |
| Profit before tax | 20.396 | 23.949 | 15.642 | 18.570 | 2.720 | -11.417 | 15.108 | 11.689 | 28.664 | -11.241 | 30.696 | 49.717 |
| Tax | 5.190 | 5.773 | 3.033 | 3.883 | 1.376 | -2.142 | 3.391 | 1.517 | 6.106 | -4.645 | 4.855 | 6.448 |
| Net profit | 15.206 | 18.176 | 12.609 | 14.687 | 1.344 | -9.275 | 9.593 | 10.172 | 22.558 | -6.596 | 25.841 | 43.239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.327 | 121.453 | 130.597 | 143.485 | 135.679 | 128.052 | 155.074 | 126.443 | 154.910 | 136.145 | 167.564 | 207.859 |
| Equity | 68.319 | 83.254 | 93.916 | 105.906 | 103.565 | 88.047 | 95.731 | 102.760 | 124.561 | 116.385 | 140.657 | 180.485 |
| Long-term debt | 0 | 0 | 359 | 0 | 0 | 0 | 710 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.600 | 33.267 | 32.739 | 36.796 | 28.597 | 39.615 | 47.448 | 17.446 | 22.672 | 14.408 | 20.162 | 19.448 |
| Total debt | 30.600 | 33.267 | 33.098 | 36.796 | 28.597 | 39.615 | 48.158 | 17.446 | 22.672 | 14.408 | 20.162 | 19.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |