| Revenue | DKK -578K | +242% |
| EBITDA | DKK -1,4M | -81% |
| Net profit | DKK 248K | +206% |
| Total assets | DKK 16,9M | +1% |
| Equity | DKK 16,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -96 | -115 | -281 | -123 | -127 | -161 | -143 | -149 | -255 | -207 | -169 | -578 |
| Staff expenses | -0 | -0 | -0 | -302 | -869 | -420 | -404 | -402 | -428 | -421 | -436 | -592 | -845 |
| EBITDA | -69 | -96 | -115 | -583 | -991 | -548 | -565 | -546 | -577 | -712 | -682 | -784 | -1.423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -0 |
| EBIT | -69 | -96 | -115 | -583 | -991 | -548 | -565 | -546 | -577 | -712 | -682 | -816 | -1.423 |
| Net financials | -1.032 | 517 | 576 | 164 | 384 | 357 | -54 | 435 | 383 | 872 | 753 | 584 | 1.671 |
| Profit before tax | -1.101 | 421 | 461 | -418 | -607 | -190 | -619 | -110 | -194 | 161 | 71 | -233 | 248 |
| Tax | 89 | 108 | 94 | -90 | 90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.190 | 313 | 368 | -329 | -697 | -190 | -619 | -110 | -194 | 161 | 71 | -233 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.925 | 21.191 | 21.383 | 20.734 | 19.873 | 18.190 | 17.513 | 17.261 | 16.961 | 19.010 | 18.959 | 16.664 | 16.884 |
| Equity | 20.879 | 21.096 | 21.365 | 20.537 | 19.739 | 18.045 | 17.384 | 17.165 | 16.861 | 16.909 | 16.866 | 16.515 | 16.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.039 | 2.039 | 0 | 0 |
| Short-term debt | 46 | 95 | 18 | 197 | 135 | 145 | 129 | 77 | 88 | 48 | 43 | 134 | 232 |
| Total debt | 46 | 95 | 18 | 197 | 135 | 145 | 129 | 77 | 88 | 2.088 | 2.082 | 134 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|