| Revenue | DKK 1,1M | +13% |
| EBITDA | DKK 80K | +1890% |
| Net profit | DKK 24K | +182% |
| Total assets | DKK 1,8M | +13% |
| Equity | DKK 510K | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 866 | 983 | 993 | 941 | 1.066 |
| Staff expenses | -701 | -800 | -896 | -946 | -986 |
| EBITDA | 165 | 183 | 97 | -4 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -11 |
| EBIT | 165 | 183 | 97 | -15 | 69 |
| Net financials | -21 | -24 | -25 | -22 | -38 |
| Profit before tax | 144 | 159 | 73 | -37 | 30 |
| Tax | 32 | 35 | 16 | -8 | 7 |
| Net profit | 113 | 124 | 57 | -29 | 24 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.906 | 1.689 | 1.688 | 1.580 | 1.784 |
| Equity | 335 | 458 | 515 | 486 | 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.571 | 1.231 | 1.173 | 1.094 | 1.275 |
| Total debt | 1.571 | 1.231 | 1.173 | 1.094 | 1.275 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HS Founder | Founder | 2001 |
DE Management | Management | 2001 |
IT Founder | Founder | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Svaneborg | Founder | 0 companies |
| Dennis Espersen | Management | 0 companies |
| Inge Tegtmeier Andersen | Founder | 0 companies |