| Revenue | DKK -6K | -9% |
| EBITDA | DKK -6K | +9% |
| Net profit | DKK 12K | +130% |
| Total assets | DKK 543K | +7% |
| Equity | DKK 313K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | — | — | — | — | — | — | — | — | — | — | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -130 | -78 | -160 | -45 | 57 | 118 | 160 | 255 | 108 | 119 | 52 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -130 | -78 | -160 | -45 | 57 | 118 | 160 | 255 | 108 | 119 | 52 | -6 | -6 |
| Net financials | -34 | -120 | -70 | -148 | -41 | 61 | 123 | 165 | 260 | 115 | 122 | 46 | -37 | 15 |
| Profit before tax | -31 | -124 | -74 | -157 | -45 | 58 | 120 | 161 | 256 | 110 | 117 | 42 | -43 | 9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -29 | -1 | -1 | -2 | -3 | -3 |
| Net profit | -31 | -124 | -74 | -157 | -45 | 58 | 120 | 167 | 285 | 111 | 118 | 44 | -40 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 269 | 147 | 38 | 34 | 32 | 79 | 246 | 552 | 511 | 669 | 580 | 508 | 543 |
| Equity | 442 | 269 | 147 | -58 | -103 | -46 | 74 | 241 | 426 | 423 | 427 | 391 | 301 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 126 | 88 | 242 | 189 | 207 | 230 |
| Total debt | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 126 | 88 | 242 | 189 | 207 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|