| Revenue | DKK 4,7M | -12% |
| EBITDA | DKK 591K | -56% |
| Net profit | DKK 116K | -27% |
| Total assets | DKK 5,1M | +36% |
| Equity | DKK 462K | +34% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 6.078 | 5.415 | 4.744 |
| Staff expenses | -4.247 | -4.074 | -4.152 |
| EBITDA | 1.831 | 1.341 | 591 |
| Depreciation & amort. | 1.000 | 1.057 | -443 |
| EBIT | 830 | 284 | 148 |
| Net financials | -130 | -109 | 32 |
| Profit before tax | 701 | 176 | 180 |
| Tax | 242 | 17 | 64 |
| Net profit | 459 | 158 | 116 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.396 | 3.748 | 5.088 |
| Equity | -172 | 346 | 462 |
| Long-term debt | 0 | 0 | 79 |
| Short-term debt | 4.443 | 3.402 | 4.626 |
| Total debt | 4.443 | 3.402 | 4.626 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AC Management | Management | 2008 – 2016 |
DJ Management | Management | 2001 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2002 – 2008 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Andersen | Management | 0 companies |
| Daniel Johannsen | Management | 0 companies |
| Christina Buch Johannsen | Chairman | 0 companies |
| Martin Roithner Henriksen | Chairman | 0 companies |
| Hans Henrik Lindqvist Groth | Chairman | 0 companies |
| Poul Møller Torpsgaard | Board of Directors | 0 companies |
| Per Korsgaard | Board of Directors | 0 companies |
| Flemming John Rasmussen | Chairman | 0 companies |
| Bjørn Petersen | Board of Directors | 0 companies |
| Kristian Martin Ramm-Larsen | Board of Directors | 0 companies |
| Hans Henrik Banke | Board of Directors | 0 companies |